(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.55 | 1.31 | 0.76 | 0.44 | 1.03 | 5.06 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.55 | 1.31 | 0.76 | 0.44 | 1.03 | 5.06 | Other Income | 0.00 | 0.36 | 0.00 | 0.00 | 0.02 | 0.00 | Stock Adjustments | -0.02 | 1.05 | 0.46 | 0.00 | 0.56 | 0.44 | Total Income | 0.53 | 2.72 | 1.22 | 0.44 | 1.61 | 5.50 | | | | | | | Raw Materials | 0.40 | 2.03 | 1.05 | 0.35 | 1.29 | 4.87 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.02 | 0.05 | 0.01 | 0.02 | 0.03 | 0.09 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.09 | 0.27 | 0.09 | 0.08 | 0.01 | 0.31 | Miscellaneous Expenses | 0.02 | 0.44 | 0.00 | 0.00 | 0.17 | 0.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.52 | 2.78 | 1.15 | 0.46 | 1.50 | 5.27 | Operating Profit | 0.00 | -0.06 | 0.06 | -0.02 | 0.11 | 0.23 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.00 | -0.06 | 0.06 | -0.02 | 0.11 | 0.23 | Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.02 | -0.06 | 0.06 | -0.02 | 0.11 | 0.23 | Tax | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.02 | -0.07 | 0.04 | -0.02 | 0.08 | 0.23 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.02 | -0.07 | 0.04 | -0.02 | 0.08 | 0.23 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.94 | 1.01 | 0.97 | 0.99 | 0.91 | 0.67 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.92 | 0.94 | 1.01 | 0.97 | 0.99 | 0.91 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.02 | -0.07 | 0.05 | -0.03 | 0.10 | 0.32 | Earnings Per Share(Adj)-Unit Curr | -0.02 | -0.07 | 0.05 | -0.03 | 0.10 | 0.27 | Book Value-Unit Curr | 18.18 | 18.20 | 17.75 | 17.70 | 17.72 | 21.16 | Book Value(Adj)-Unit Curr | 18.18 | 18.20 | 17.75 | 17.70 | 17.72 | 17.63 |
|
|