(Rs. In Crores) |
|
| | | | | | Operating Income | 10.60 | 6.93 | 6.54 | 7.14 | 18.07 | 10.90 | Other Income | 1.45 | 0.30 | 0.30 | 0.10 | 0.00 | 0.14 | Total Income | 12.05 | 7.23 | 6.84 | 7.24 | 18.07 | 11.04 | | | | | | | Operating Expenses & Administrative Expenses | 1.73 | 2.78 | 0.45 | 0.74 | 0.83 | 0.52 | Miscellaneous Expenses | -0.45 | -3.77 | 3.07 | 6.73 | -3.90 | 0.52 | Interest | 0.12 | 0.08 | 0.00 | 0.46 | 7.43 | 4.64 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 2.71 | 2.69 | 0.83 | 2.82 | 2.13 | 1.58 | Total Expenditure | 4.11 | 1.78 | 4.35 | 10.75 | 6.49 | 7.26 | Gross Profit | 7.95 | 5.45 | 2.48 | -3.51 | 11.57 | 3.77 | Depreciation | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | Profit Before Tax | 7.94 | 5.44 | 2.48 | -3.52 | 11.57 | 3.77 | Tax | 1.89 | 0.48 | -0.14 | 0.90 | 2.29 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.17 | 1.46 | 0.98 | -1.87 | 0.83 | 0.99 | Reported Net Profit | 5.89 | 3.51 | 1.63 | -2.54 | 8.45 | 2.78 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 5.89 | 3.51 | 1.63 | -2.54 | 8.45 | 2.78 | Adjustment below Net Profit | 0.02 | 0.02 | 0.01 | -0.23 | 0.01 | 0.00 | P & L Balance brought forward | 1.57 | -1.26 | -2.58 | 1.33 | -5.62 | -5.74 | Appropriations | 0.00 | 0.00 | 0.00 | 1.13 | 0.00 | 0.56 | P & L Balance carried down | 6.29 | 1.57 | -1.26 | -2.58 | 1.33 | -3.52 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | Earnings Per Share-Unit Curr | 4.95 | 2.95 | 1.38 | -2.14 | 7.45 | 2.57 | Earnings Per Share(Adj)-Unit Curr | 4.95 | 2.95 | 1.38 | -2.14 | 7.45 | 2.57 | Book Value-Unit Curr | 48.27 | 43.31 | 40.34 | 38.95 | 42.54 | 36.98 | Book Value(Adj)-Unit Curr | 48.27 | 43.31 | 40.34 | 38.95 | 42.54 | 36.98 |
|
|