(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.95 | 1.89 | 0.35 | 0.82 | 2.41 | 2.24 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.95 | 1.89 | 0.35 | 0.82 | 2.41 | 2.24 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | -0.03 | 0.05 | 0.00 | 0.00 | Total Income | 0.95 | 1.89 | 0.32 | 0.87 | 2.41 | 2.24 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.05 | 0.14 | 0.13 | 0.13 | 0.13 | 0.19 | Other Manufacturing Expenses | 0.00 | 0.03 | 0.05 | 0.61 | 1.88 | 1.84 | Selling & Administrative Expenses | 0.32 | 0.57 | 0.10 | 0.11 | 0.11 | 0.10 | Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.37 | 0.74 | 0.29 | 0.85 | 2.11 | 2.14 | Operating Profit | 0.58 | 1.15 | 0.03 | 0.02 | 0.30 | 0.11 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.58 | 1.15 | 0.03 | 0.02 | 0.30 | 0.11 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.58 | 1.15 | 0.03 | 0.02 | 0.30 | 0.11 | Tax | 0.09 | 0.29 | 0.01 | 0.01 | 0.08 | 0.02 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.49 | 0.85 | 0.02 | 0.02 | 0.22 | 0.08 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.49 | 0.85 | 0.02 | 0.02 | 0.22 | 0.08 | Adjustment below Net Profit | 0.00 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 3.62 | 2.48 | 2.46 | 2.44 | 2.22 | 2.14 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 4.11 | 3.62 | 2.48 | 2.46 | 2.44 | 2.22 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 3.25 | 5.69 | 0.16 | 0.10 | 1.46 | 0.54 | Earnings Per Share(Adj)-Unit Curr | 3.25 | 5.69 | 0.16 | 0.10 | 1.46 | 0.54 | Book Value-Unit Curr | 38.75 | 35.50 | 27.87 | 27.71 | 27.60 | 26.14 | Book Value(Adj)-Unit Curr | 38.75 | 35.50 | 27.87 | 27.71 | 27.60 | 26.14 |
|
|