(Rs. In Crores) |
|
| | | | | | Share Capital | 28.01 | 10.47 | 10.47 | 10.47 | 10.47 | 6.98 | Reserves Total | 1.81 | 0.34 | -0.42 | 0.11 | 0.21 | 3.62 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 29.82 | 10.81 | 10.05 | 10.58 | 10.68 | 10.60 | Secured Loans | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Unsecured Loans | 1.58 | 1.44 | 0.15 | 0.00 | 0.30 | 0.00 | Total Debt | 2.16 | 1.44 | 0.15 | 0.00 | 0.30 | 0.00 | Other Liabilities | 0.00 | 0.02 | 4.02 | 0.00 | 0.00 | 0.00 | Total Liabilities | 31.98 | 12.27 | 14.22 | 10.58 | 10.98 | 10.60 | | | | | | | Gross Block | 1.64 | 0.67 | 1.51 | 1.52 | 1.40 | 1.20 | Less : Accumulated Depreciation | 0.76 | 0.56 | 0.41 | 0.27 | 0.13 | 0.16 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 0.88 | 0.11 | 1.10 | 1.25 | 1.27 | 1.04 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 8.75 | 7.16 | 4.77 | 5.36 | 5.86 | 4.40 | Sundry Debtors | 25.29 | 5.16 | 0.15 | 1.68 | 0.11 | 0.13 | Cash and Bank Balance | 0.53 | 0.24 | 0.85 | 3.08 | 1.24 | 1.05 | Loans and Advances | 12.27 | 7.17 | 5.72 | 3.23 | 3.50 | 2.46 | Total Current Assets | 46.84 | 19.73 | 11.50 | 13.34 | 10.71 | 8.04 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 16.57 | 8.33 | 0.18 | 4.23 | 3.41 | 1.46 | Provisions | 0.09 | 0.08 | 0.03 | 0.12 | 0.18 | 0.09 | Total Current Liabilities & Provisions | 16.66 | 8.41 | 0.21 | 4.35 | 3.59 | 1.55 | Net Current Assets | 30.18 | 11.32 | 11.29 | 8.99 | 7.12 | 6.49 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.05 | 0.03 | 0.01 | 0.01 | 0.00 | 0.02 | Deferred Tax Liability | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | Net Deferred Tax | 0.01 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | Other Assets | 0.35 | 0.82 | 1.83 | 0.33 | 2.59 | 3.06 | Total Assets | 31.98 | 12.28 | 14.23 | 10.59 | 10.98 | 10.60 | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|