(Rs. In Crores) |
|
| | | | | | Share Capital | 1.47 | 1.47 | 1.35 | 1.35 | 1.35 | 1.26 | Reserves Total | 20.09 | 19.21 | 18.38 | 18.18 | 15.59 | 13.74 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 21.56 | 20.68 | 19.73 | 19.53 | 16.94 | 15.00 | Secured Loans | 12.59 | 4.34 | 2.31 | 2.13 | 0.69 | 2.65 | Unsecured Loans | 0.99 | 1.01 | 1.02 | 0.84 | 0.00 | 0.00 | Total Debt | 13.58 | 5.35 | 3.33 | 2.97 | 0.69 | 2.65 | Other Liabilities | 0.09 | 0.08 | 0.05 | 0.04 | 0.03 | 0.02 | Total Liabilities | 35.23 | 26.11 | 23.11 | 22.54 | 17.66 | 17.67 | | | | | | | Gross Block | 33.38 | 33.50 | 23.37 | 23.19 | 23.17 | 23.16 | Less : Accumulated Depreciation | 10.14 | 8.33 | 6.91 | 5.73 | 4.53 | 3.33 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 23.24 | 25.17 | 16.46 | 17.46 | 18.64 | 19.83 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.68 | 0.68 | 4.30 | 0.00 | 0.00 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.08 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 12.41 | 19.03 | 0.09 | 0.17 | 0.17 | 0.11 | Sundry Debtors | 1.96 | 1.47 | 1.62 | 1.80 | 2.07 | 1.12 | Cash and Bank Balance | 4.23 | 1.52 | 2.30 | 3.56 | 0.07 | 0.09 | Loans and Advances | 0.35 | 0.75 | 0.19 | 0.46 | 0.10 | 0.79 | Total Current Assets | 18.95 | 22.77 | 4.19 | 5.98 | 2.42 | 2.11 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 7.01 | 22.07 | 5.36 | 0.42 | 1.31 | 3.01 | Provisions | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Current Liabilities & Provisions | 7.05 | 22.07 | 5.36 | 0.42 | 1.31 | 3.01 | Net Current Assets | 11.90 | 0.70 | -1.17 | 5.56 | 1.11 | -0.91 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.54 | 0.53 | 0.38 | 0.37 | 0.96 | 1.33 | Deferred Tax Liability | 5.24 | 4.58 | 4.01 | 4.08 | 4.00 | 3.62 | Net Deferred Tax | -4.70 | -4.05 | -3.63 | -3.71 | -3.04 | -2.29 | Other Assets | 4.03 | 3.50 | 7.16 | 3.24 | 0.96 | 1.03 | Total Assets | 35.22 | 26.10 | 23.12 | 22.55 | 17.67 | 17.67 | Contingent Liabilities | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.00 |
|
|