(Rs. In Crores) |
|
| | | | | | Share Capital | 20.97 | 16.97 | 15.97 | 15.97 | 11.26 | 11.26 | Reserves Total | 81.80 | 62.57 | 49.32 | 38.18 | 22.19 | 17.86 | Equity Share Warrants | 0.00 | 6.10 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 102.77 | 85.64 | 65.29 | 54.15 | 33.45 | 29.12 | Secured Loans | 22.14 | 18.41 | 9.06 | 1.96 | 11.90 | 8.89 | Unsecured Loans | 0.29 | 0.38 | 0.62 | 0.45 | 0.20 | 0.41 | Total Debt | 22.43 | 18.79 | 9.68 | 2.41 | 12.10 | 9.30 | Other Liabilities | 0.14 | 0.64 | 0.90 | 0.76 | 0.64 | 0.70 | Total Liabilities | 125.34 | 105.07 | 75.87 | 57.32 | 46.19 | 39.12 | | | | | | | Gross Block | 82.46 | 54.67 | 46.36 | 42.57 | 38.17 | 30.58 | Less : Accumulated Depreciation | 20.13 | 17.92 | 15.69 | 13.60 | 12.06 | 10.79 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 62.33 | 36.75 | 30.67 | 28.97 | 26.11 | 19.79 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.96 | 0.43 | 0.84 | 0.64 | 0.00 | 0.78 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Current Assets, Loans & Advances | | | | | | | Inventories | 23.13 | 23.29 | 13.54 | 8.96 | 9.39 | 6.06 | Sundry Debtors | 12.74 | 34.81 | 26.59 | 18.86 | 12.33 | 16.27 | Cash and Bank Balance | 0.27 | 0.27 | 0.39 | 1.16 | 0.24 | 0.28 | Loans and Advances | 27.54 | 15.86 | 15.22 | 5.52 | 5.62 | 4.35 | Total Current Assets | 63.69 | 74.23 | 55.74 | 34.49 | 27.58 | 26.95 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 3.11 | 6.51 | 11.33 | 7.07 | 6.65 | 7.77 | Provisions | 0.77 | 1.39 | 1.76 | 1.20 | 0.74 | 0.74 | Total Current Liabilities & Provisions | 3.88 | 7.90 | 13.09 | 8.27 | 7.39 | 8.51 | Net Current Assets | 59.81 | 66.33 | 42.65 | 26.22 | 20.19 | 18.44 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.07 | 0.15 | 0.06 | 0.34 | 0.02 | 0.48 | Deferred Tax Liability | 1.72 | 1.56 | 1.27 | 1.27 | 1.24 | 0.90 | Net Deferred Tax | -1.65 | -1.41 | -1.21 | -0.93 | -1.22 | -0.42 | Other Assets | 3.86 | 2.94 | 2.90 | 2.40 | 1.09 | 0.51 | Total Assets | 125.34 | 105.07 | 75.87 | 57.32 | 46.20 | 39.12 | Contingent Liabilities | 9.17 | 13.67 | 29.67 | 0.04 | 0.09 | 0.02 |
|
|