| Quarters : |
|
|
| Gross Sales | 19249.00 | 24281.00 | 20315.00 | 16804.00 | | Other Operating Income | 80.00 | 171.00 | 89.00 | 57.00 | | Other Income | 396.00 | 460.00 | 272.00 | 278.00 | | Total Income | 19725.00 | 24912.00 | 20676.00 | 17139.00 | | Total Expenditure | 17253.00 | 21145.00 | 19343.00 | 17150.00 | | PBIDT | 2472.00 | 3767.00 | 1333.00 | -11.00 | | Interest | 68.00 | 126.00 | 143.00 | 186.00 | | PBDT | 2404.00 | 3641.00 | 1190.00 | -197.00 | | Depreciation | 447.00 | 449.00 | 417.00 | 412.00 | | Tax | 391.00 | 607.00 | 98.00 | 278.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 38.00 | 179.00 | 114.00 | 134.00 | | Reported Profit After Tax | 1528.00 | 2406.00 | 561.00 | -1021.00 | | Extra-ordinary Items | -78.08 | 165.83 | -1333.00 | -1954.00 | | Adjusted Profit After Extra-ordinary item | 1606.08 | 2240.17 | 1894.00 | 933.00 | | | | | | | | EPS (Unit Curr.) | 4.15 | 6.53 | 1.52 | -2.77 | | EPS (Adj) (Unit Curr.) | 4.15 | 6.53 | 1.52 | -2.77 | | Calculated EPS (Unit Curr.) | 4.15 | 6.54 | 1.52 | -2.77 | | Calculated EPS (Adj) (Unit Curr.) | 4.15 | 6.54 | 1.52 | -2.77 | | Calculated EPS (Ann.) (Unit Curr.) | 16.59 | 26.15 | 6.10 | -11.10 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.59 | 26.15 | 6.10 | -11.10 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 737.00 | 736.00 | 736.00 | 736.00 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 2.00 | 2.00 | 2.00 | 2.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 12.84 | 15.51 | 6.56 | -0.07 | | PBDTM(%) | 12.49 | 15.00 | 5.86 | -1.17 | | PATM(%) | 7.94 | 9.91 | 2.76 | -6.08 |
|
|