| (Rs. In Crores) |
|
| | | | Sales Turnover | 77399.00 | 52557.00 | | Excise Duty | 0.00 | 0.00 | | Net Sales | 77399.00 | 52557.00 | | Other Income | 1035.00 | 681.00 | | Stock Adjustments | 432.00 | -1006.00 | | Total Income | 78866.00 | 52232.00 | | | | | Raw Materials | 53905.00 | 34954.00 | | Power & Fuel Cost | 423.00 | 305.00 | | Employee Cost | 4656.00 | 3362.00 | | Other Manufacturing Expenses | 2701.00 | 1996.00 | | Selling & Administrative Expenses | 4650.00 | 3620.00 | | Miscellaneous Expenses | 6309.00 | 2453.00 | | Less : Pre-operative Expenses Capitalised | 1091.00 | 935.00 | | Total Expenditure | 71553.00 | 45755.00 | | Operating Profit | 7313.00 | 6477.00 | | Interest | 629.00 | 650.00 | | Gross Profit | 6684.00 | 5827.00 | | Depreciation | 1702.00 | 1504.00 | | Profit Before Tax | 4982.00 | 4323.00 | | Tax | 1005.00 | 76.00 | | Fringe Benefit tax | 0.00 | 0.00 | | Deferred Tax | 615.00 | 768.00 | | Reported Net Profit | 3362.00 | 3479.00 | | Extraordinary Items | -2496.87 | -229.36 | | Adjusted Net Profit | 5858.87 | 3708.36 | | Adjustment below Net Profit | -6.00 | 1804.00 | | P & L Balance brought forward | 5283.00 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | | P & L Balance carried down | 8639.00 | 5283.00 | | Dividend | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | | Equity Dividend % | 200.00 | 0.00 | | Dividend Per Share(Rs) | 4.00 | 0.00 | | Earnings Per Share-Unit Curr | 9.14 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | 9.14 | 0.00 | | Book Value-Unit Curr | 36.41 | 0.00 | | Book Value(Adj)-Unit Curr | 36.41 | 0.00 |
|
|