| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 25.00 | 25.00 | 12.50 | 12.50 | 6.00 | 4.40 | | Reserves Total | 5.90 | 5.05 | 15.20 | 10.80 | 0.69 | 0.49 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 30.90 | 30.05 | 27.70 | 23.30 | 6.69 | 4.89 | | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 8.53 | 3.00 | | Unsecured Loans | 29.90 | 19.38 | 13.06 | 0.75 | 1.19 | 3.09 | | Total Debt | 29.90 | 19.38 | 13.06 | 0.75 | 9.72 | 6.09 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 60.80 | 49.43 | 40.76 | 24.05 | 16.41 | 10.98 | | | | | | | | | Gross Block | 0.64 | 0.61 | 0.61 | 0.61 | 2.50 | 2.62 | | Less : Accumulated Depreciation | 0.31 | 0.26 | 0.21 | 0.16 | 0.17 | 0.10 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 0.33 | 0.35 | 0.40 | 0.45 | 2.33 | 2.52 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 4.62 | 4.61 | 4.85 | 0.01 | 0.01 | 0.01 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 26.42 | 21.33 | 14.62 | 12.66 | 10.21 | 6.89 | | Sundry Debtors | 20.75 | 21.21 | 23.91 | 11.78 | 10.56 | 6.54 | | Cash and Bank Balance | 5.80 | 7.17 | 5.32 | 3.34 | 3.68 | 3.01 | | Loans and Advances | 8.17 | 12.12 | 11.98 | 12.44 | 1.53 | 0.56 | | Total Current Assets | 61.14 | 61.83 | 55.83 | 40.22 | 25.98 | 17.00 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 5.26 | 17.32 | 20.27 | 7.27 | 11.56 | 9.21 | | Provisions | 0.00 | 0.00 | 0.00 | 9.32 | 0.00 | 0.00 | | Total Current Liabilities & Provisions | 5.26 | 17.32 | 20.27 | 16.59 | 11.57 | 9.21 | | Net Current Assets | 55.88 | 44.51 | 35.56 | 23.63 | 14.42 | 7.79 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.03 | 0.04 | 0.04 | 0.04 | 0.34 | 0.24 | | Net Deferred Tax | -0.03 | -0.04 | -0.04 | -0.04 | -0.34 | -0.24 | | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | | Total Assets | 60.79 | 49.43 | 40.78 | 24.06 | 16.42 | 10.98 | | Contingent Liabilities | 15.04 | 11.41 | 4.82 | 5.33 | 5.66 | 3.47 |
|
|