| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 15.26 | 13.26 | 10.26 | 10.26 | 10.26 | 10.26 | | Reserves Total | 28.72 | 8.60 | -15.62 | -40.07 | -39.98 | -35.88 | | Equity Share Warrants | 0.00 | 5.24 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 43.98 | 27.10 | -5.36 | -29.81 | -29.72 | -25.62 | | Secured Loans | 2.85 | 18.36 | 0.04 | 29.45 | 37.30 | 40.42 | | Unsecured Loans | 6.87 | 10.59 | 14.84 | 6.31 | 6.32 | 6.34 | | Total Debt | 9.72 | 28.95 | 14.88 | 35.76 | 43.62 | 46.76 | | Other Liabilities | 0.17 | 0.32 | 0.20 | 0.04 | 0.09 | 0.02 | | Total Liabilities | 53.87 | 56.37 | 9.72 | 5.99 | 13.99 | 21.16 | | | | | | | | | Gross Block | 14.87 | 14.70 | 14.18 | 14.32 | 19.68 | 19.71 | | Less : Accumulated Depreciation | 5.91 | 5.37 | 4.78 | 4.38 | 4.05 | 3.72 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 8.96 | 9.33 | 9.40 | 9.94 | 15.63 | 15.99 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 31.14 | 16.15 | 5.77 | 2.75 | 0.75 | 4.79 | | Sundry Debtors | 16.20 | 6.08 | 3.09 | 2.87 | 7.63 | 11.32 | | Cash and Bank Balance | 0.99 | 0.93 | 1.07 | 0.36 | 0.65 | 0.22 | | Loans and Advances | 5.01 | 6.89 | 1.53 | 2.13 | 1.97 | 2.14 | | Total Current Assets | 53.35 | 30.05 | 11.44 | 8.11 | 10.99 | 18.46 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 10.94 | 5.03 | 12.09 | 11.68 | 12.84 | 13.01 | | Provisions | 1.46 | 0.05 | 0.03 | 0.39 | 0.31 | 0.29 | | Total Current Liabilities & Provisions | 12.40 | 5.09 | 12.13 | 12.08 | 13.14 | 13.30 | | Net Current Assets | 40.95 | 24.97 | -0.68 | -3.97 | -2.15 | 5.16 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 1.02 | 1.06 | 1.06 | 0.20 | 0.20 | 0.20 | | Deferred Tax Liability | 0.27 | 0.32 | 0.36 | 0.43 | 0.43 | 0.43 | | Net Deferred Tax | 0.75 | 0.74 | 0.70 | -0.23 | -0.23 | -0.23 | | Other Assets | 3.21 | 21.33 | 0.30 | 0.24 | 0.74 | 0.23 | | Total Assets | 53.86 | 56.37 | 9.71 | 5.98 | 13.99 | 21.15 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.21 |
|
|