| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 15.04 | 15.04 | 10.03 | 10.03 | 10.03 | 10.03 | | Reserves Total | 9.15 | 8.47 | 6.70 | 5.90 | 5.03 | 4.79 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 24.19 | 23.51 | 16.73 | 15.93 | 15.06 | 14.82 | | Secured Loans | 0.00 | 0.00 | 0.00 | 13.45 | 7.37 | 0.00 | | Unsecured Loans | 1.24 | 1.68 | 8.81 | 0.00 | 0.00 | 0.00 | | Total Debt | 1.24 | 1.68 | 8.81 | 13.45 | 7.37 | 0.00 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 25.43 | 25.19 | 25.54 | 29.38 | 22.43 | 14.82 | | | | | | | | | Gross Block | 1.34 | 1.29 | 1.23 | 0.40 | 0.31 | 0.22 | | Less : Accumulated Depreciation | 0.30 | 0.23 | 0.15 | 0.08 | 0.06 | 0.05 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 1.04 | 1.06 | 1.08 | 0.32 | 0.25 | 0.17 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 14.78 | 11.65 | 8.49 | 15.17 | 16.92 | 7.04 | | Sundry Debtors | 8.01 | 5.20 | 15.71 | 13.59 | 4.39 | 5.66 | | Cash and Bank Balance | 0.05 | 6.84 | 0.03 | 0.05 | 0.06 | 0.26 | | Loans and Advances | 2.23 | 1.01 | 0.96 | 0.84 | 1.00 | 1.99 | | Total Current Assets | 25.07 | 24.70 | 25.19 | 29.65 | 22.38 | 14.95 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 0.31 | 0.21 | 0.39 | 0.54 | 0.07 | 0.18 | | Provisions | 0.33 | 0.32 | 0.32 | 0.05 | 0.12 | 0.11 | | Total Current Liabilities & Provisions | 0.64 | 0.53 | 0.71 | 0.58 | 0.18 | 0.30 | | Net Current Assets | 24.43 | 24.17 | 24.48 | 29.07 | 22.20 | 14.65 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | | Net Deferred Tax | -0.03 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 25.44 | 25.20 | 25.54 | 29.38 | 22.44 | 14.81 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|