(Rs. In Crores) |
|
| | | | | | Operating Income | 65.04 | 48.79 | 41.61 | 36.14 | 40.03 | 45.07 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Operating Income | 65.04 | 48.79 | 41.61 | 36.14 | 40.03 | 45.07 | Other Income | 0.75 | 0.32 | 0.66 | 0.36 | 0.34 | 0.35 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 65.79 | 49.11 | 42.27 | 36.50 | 40.37 | 45.42 | | | | | | | Cost of Traded Software Packages | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Operating Expenses | 2.09 | 1.78 | 1.22 | 1.22 | 0.97 | 1.36 | Employee Cost | 48.31 | 35.72 | 31.32 | 25.78 | 27.11 | 27.34 | Power & Fuel Cost | 2.00 | 1.81 | 1.04 | 0.97 | 1.08 | 1.20 | Selling & Administrative Expenses | 7.02 | 4.65 | 3.75 | 4.19 | 5.18 | 4.77 | Miscellaneous Expenses | 0.00 | 0.06 | 0.10 | 1.02 | 0.15 | 0.04 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 59.40 | 44.02 | 37.43 | 33.17 | 34.49 | 34.71 | Operating Profit | 6.39 | 5.08 | 4.85 | 3.33 | 5.88 | 10.71 | Interest | 1.24 | 0.33 | 0.56 | 0.49 | 0.48 | 0.55 | Gross Profit | 5.15 | 4.75 | 4.29 | 2.84 | 5.40 | 10.16 | Depreciation | 1.95 | 1.34 | 1.06 | 1.21 | 1.69 | 2.27 | Profit Before Tax | 3.20 | 3.41 | 3.23 | 1.63 | 3.71 | 7.89 | Tax | 0.73 | 1.02 | 1.07 | 0.46 | 1.58 | 2.44 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | -0.01 | 0.06 | 0.02 | -0.03 | -0.17 | Reported Net Profit | 2.47 | 2.40 | 2.10 | 1.15 | 2.17 | 5.62 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.03 | Adjusted Net Profit | 2.47 | 2.40 | 2.10 | 1.15 | 2.21 | 5.65 | Adjustment below Net Profit | 0.29 | 0.20 | -4.39 | 0.12 | 0.20 | 0.00 | P & L Balance brought forward | 13.47 | 10.87 | 13.16 | 11.90 | 9.53 | 3.91 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 16.23 | 13.47 | 10.87 | 13.16 | 11.90 | 9.53 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 2.43 | 2.37 | 2.07 | 3.38 | 6.41 | 16.58 | Earnings Per Share(Adj)-Unit Curr | 2.43 | 2.37 | 2.07 | 1.13 | 2.14 | 5.53 | Book Value-Unit Curr | 25.97 | 23.26 | 20.69 | 55.43 | 51.70 | 44.72 | Book Value(Adj)-Unit Curr | 25.97 | 23.26 | 20.69 | 18.48 | 17.23 | 14.91 |
|
|