| Quarters : |
|
|
| Gross Sales | 17416.00 | 18496.00 | 15163.00 | 12751.00 | | Other Operating Income | 119.00 | 102.00 | 105.00 | 204.00 | | Other Income | 458.00 | 382.00 | 198.00 | 82650.00 | | Total Income | 17993.00 | 18980.00 | 15466.00 | 95605.00 | | Total Expenditure | 17122.00 | 17539.00 | 15201.00 | 12448.00 | | PBIDT | 871.00 | 1441.00 | 265.00 | 83157.00 | | Interest | 53.00 | 77.00 | 35.00 | 65.00 | | PBDT | 818.00 | 1364.00 | 230.00 | 83092.00 | | Depreciation | 696.00 | 734.00 | 725.00 | 636.00 | | Tax | 14.00 | 41.00 | -164.00 | -48.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 33.00 | 134.00 | -98.00 | 423.00 | | Reported Profit After Tax | 75.00 | 455.00 | -233.00 | 82081.00 | | Extra-ordinary Items | -19.67 | 72.22 | -622.00 | 82318.00 | | Adjusted Profit After Extra-ordinary item | 94.67 | 382.78 | 389.00 | -237.00 | | | | | | | | EPS (Unit Curr.) | 0.20 | 1.24 | -0.63 | -0.64 | | EPS (Adj) (Unit Curr.) | 0.20 | 1.24 | -0.63 | -0.39 | | Calculated EPS (Unit Curr.) | 0.20 | 1.23 | -0.63 | 222.74 | | Calculated EPS (Adj) (Unit Curr.) | 0.20 | 1.23 | -0.63 | 134.84 | | Calculated EPS (Ann.) (Unit Curr.) | 0.81 | 4.94 | -2.53 | 890.97 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.81 | 4.94 | -2.53 | 539.36 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 737.00 | 737.00 | 737.00 | 737.00 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 2.00 | 2.00 | 2.00 | 2.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 5.00 | 7.79 | 1.75 | 652.16 | | PBDTM(%) | 4.70 | 7.37 | 1.52 | 651.65 | | PATM(%) | 0.43 | 2.46 | -1.54 | 643.72 |
|
|