| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 34.88 | 33.23 | 33.23 | 61.59 | 61.59 | 61.59 | | Reserves Total | -21.58 | -26.98 | -29.76 | -53.72 | -49.20 | -41.09 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 13.30 | 6.25 | 3.47 | 7.87 | 12.39 | 20.50 | | Secured Loans | 7.63 | 8.04 | 10.37 | 14.42 | 13.54 | 26.85 | | Unsecured Loans | 12.70 | 14.55 | 6.31 | 10.00 | 0.78 | 4.08 | | Total Debt | 20.33 | 22.59 | 16.68 | 24.42 | 14.32 | 30.93 | | Other Liabilities | 0.95 | 0.88 | 0.75 | 0.56 | 0.49 | 0.37 | | Total Liabilities | 34.58 | 29.72 | 20.90 | 32.85 | 27.20 | 51.80 | | | | | | | | | Gross Block | 38.31 | 42.66 | 40.90 | 40.59 | 39.92 | 39.52 | | Less : Accumulated Depreciation | 35.43 | 38.45 | 38.85 | 37.23 | 35.00 | 32.26 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 2.88 | 4.21 | 2.05 | 3.36 | 4.92 | 7.26 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 10.66 | 10.13 | 12.57 | 13.65 | 15.76 | 21.82 | | Sundry Debtors | 3.74 | 24.13 | 17.91 | 19.56 | 21.55 | 20.50 | | Cash and Bank Balance | 0.30 | 0.34 | 0.02 | 0.01 | 0.01 | 0.04 | | Loans and Advances | 64.64 | 22.85 | 28.88 | 22.54 | 13.61 | 19.43 | | Total Current Assets | 79.34 | 57.44 | 59.39 | 55.76 | 50.93 | 61.78 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 62.46 | 46.47 | 55.49 | 41.11 | 44.27 | 36.20 | | Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Current Liabilities & Provisions | 62.46 | 46.47 | 55.49 | 41.11 | 44.27 | 36.20 | | Net Current Assets | 16.88 | 10.97 | 3.90 | 14.65 | 6.66 | 25.58 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 11.16 | 10.88 | 10.30 | 11.08 | 11.73 | 14.05 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 11.16 | 10.88 | 10.30 | 11.08 | 11.73 | 14.05 | | Other Assets | 3.66 | 3.66 | 4.65 | 3.65 | 3.88 | 4.75 | | Total Assets | 34.58 | 29.73 | 20.90 | 32.85 | 27.19 | 51.79 | | Contingent Liabilities | 14.97 | 4.07 | 42.96 | 19.70 | 46.38 | 10.44 |
|
|