| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 10819.95 | 10412.88 | 9298.70 | 9810.52 | 8266.71 | 5757.92 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 10819.95 | 10412.88 | 9298.70 | 9810.52 | 8266.71 | 5757.92 | | Other Income | 248.26 | 534.55 | 447.74 | 337.79 | 430.60 | 161.45 | | Stock Adjustments | 51.49 | 55.54 | 46.89 | -47.19 | 255.33 | 148.83 | | Total Income | 11119.70 | 11002.97 | 9793.33 | 10101.12 | 8952.64 | 6068.20 | | | | | | | | | Raw Materials | 5300.70 | 5118.65 | 4521.28 | 4908.57 | 4033.88 | 2451.65 | | Power & Fuel Cost | 284.11 | 286.19 | 315.02 | 348.56 | 282.84 | 173.78 | | Employee Cost | 521.60 | 493.55 | 441.25 | 404.16 | 380.43 | 325.94 | | Other Manufacturing Expenses | 1127.06 | 1329.51 | 1127.64 | 525.93 | 462.82 | 384.34 | | Selling & Administrative Expenses | 1008.62 | 750.69 | 675.31 | 1798.34 | 1334.64 | 742.65 | | Miscellaneous Expenses | 365.89 | 69.18 | 60.47 | 61.85 | 51.73 | 42.50 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 8607.98 | 8047.77 | 7140.97 | 8047.41 | 6546.34 | 4120.86 | | Operating Profit | 2511.72 | 2955.20 | 2652.36 | 2053.71 | 2406.30 | 1947.34 | | Interest | 130.95 | 125.38 | 109.51 | 45.92 | 8.06 | 10.20 | | Gross Profit | 2380.77 | 2829.82 | 2542.85 | 2007.79 | 2398.24 | 1937.14 | | Depreciation | 763.95 | 673.53 | 643.78 | 556.63 | 443.77 | 406.15 | | Profit Before Tax | 1616.82 | 2156.29 | 1899.07 | 1451.16 | 1954.47 | 1530.99 | | Tax | 382.51 | 472.83 | 402.00 | 346.82 | 519.00 | 369.16 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 12.46 | 55.09 | 59.48 | 25.63 | 24.78 | 6.45 | | Reported Net Profit | 1221.85 | 1628.37 | 1437.59 | 1078.71 | 1410.69 | 1155.38 | | Extraordinary Items | 212.37 | 223.52 | 161.14 | 45.82 | 96.82 | 49.32 | | Adjusted Net Profit | 1009.48 | 1404.85 | 1276.45 | 1032.89 | 1313.87 | 1106.06 | | Adjustment below Net Profit | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 4338.05 | 3518.98 | 2790.71 | 2421.30 | 1971.23 | 1447.83 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 809.31 | 809.30 | 709.30 | 709.30 | 960.62 | 631.98 | | P & L Balance carried down | 4750.59 | 4338.05 | 3518.98 | 2790.71 | 2421.30 | 1971.23 | | Dividend | 231.98 | 231.98 | 231.98 | 231.98 | 463.96 | 231.98 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 800.00 | 800.00 | 800.00 | 800.00 | 1400.00 | 850.00 | | Dividend Per Share(Rs) | 16.00 | 16.00 | 16.00 | 16.00 | 28.00 | 17.00 | | Earnings Per Share-Unit Curr | 63.21 | 84.24 | 74.37 | 55.80 | 72.98 | 59.77 | | Earnings Per Share(Adj)-Unit Curr | 63.21 | 84.24 | 74.37 | 55.80 | 72.98 | 59.77 | | Book Value-Unit Curr | 567.32 | 537.19 | 458.45 | 392.61 | 358.23 | 310.77 | | Book Value(Adj)-Unit Curr | 567.32 | 537.19 | 458.45 | 392.61 | 358.23 | 310.77 |
|
|