| Quarters : |
|
|
| Gross Sales | 31217.00 | 32074.00 | 30727.00 | 31843.00 | | Other Operating Income | 910.00 | 785.00 | 886.00 | 628.00 | | Other Income | 361.00 | 445.00 | 497.00 | 578.00 | | Total Income | 32488.00 | 33304.00 | 32110.00 | 33049.00 | | Total Expenditure | 28344.00 | 27952.00 | 26028.00 | 28262.00 | | PBIDT | 4144.00 | 5352.00 | 6082.00 | 4787.00 | | Interest | 1609.00 | 1776.00 | 1601.00 | 1595.00 | | PBDT | 2535.00 | 3576.00 | 4481.00 | 3192.00 | | Depreciation | 1506.00 | 1560.00 | 1556.00 | 1490.00 | | Tax | 353.00 | 553.00 | 725.00 | 691.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -81.00 | -30.00 | 22.00 | -1036.00 | | Reported Profit After Tax | 757.00 | 1493.00 | 2178.00 | 2047.00 | | Extra-ordinary Items | -222.05 | 0.00 | 0.00 | -510.25 | | Adjusted Profit After Extra-ordinary item | 979.05 | 1493.00 | 2178.00 | 2557.25 | | | | | | | | EPS (Unit Curr.) | 3.10 | 6.12 | 8.93 | 8.39 | | EPS (Adj) (Unit Curr.) | 3.10 | 6.12 | 8.93 | 8.39 | | Calculated EPS (Unit Curr.) | 2.48 | 4.90 | 8.93 | 8.39 | | Calculated EPS (Adj) (Unit Curr.) | 2.48 | 4.90 | 8.93 | 8.39 | | Calculated EPS (Ann.) (Unit Curr.) | 9.93 | 19.58 | 35.70 | 33.56 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.93 | 19.58 | 35.70 | 33.56 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 305.00 | 305.00 | 244.00 | 244.00 | | Reserve & Surplus | 0.00 | 0.00 | 81674.00 | 79534.00 | | Face Value | 1.00 | 1.00 | 1.00 | 1.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 13.27 | 16.69 | 19.79 | 15.03 | | PBDTM(%) | 8.12 | 11.15 | 14.58 | 10.02 | | PATM(%) | 2.42 | 4.65 | 7.09 | 6.43 |
|
|