| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | | Reserves Total | 0.04 | 0.25 | 0.08 | 0.11 | 0.02 | -0.97 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 10.54 | 10.75 | 10.58 | 10.61 | 10.52 | 9.53 | | Secured Loans | 5.95 | 6.07 | 5.01 | 4.56 | 9.55 | 2.56 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Loan Funds | 5.95 | 6.07 | 5.01 | 4.56 | 9.55 | 2.56 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 16.49 | 16.82 | 15.59 | 15.17 | 20.07 | 12.09 | | | | | | | | | Loan / Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fixed Assets | | | | | | | | Gross Block | 1.00 | 0.92 | 0.93 | 0.92 | 0.85 | 0.77 | | Less: Accumulated Depreciation | 0.07 | 0.00 | 0.06 | 0.06 | 0.05 | 0.05 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 0.93 | 0.92 | 0.87 | 0.86 | 0.80 | 0.72 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 17.15 | 9.98 | 9.86 | 10.31 | 8.67 | 7.65 | | Sundry Debtors | 1.46 | 1.10 | 1.13 | 1.22 | 1.59 | 1.79 | | Cash and Bank Balance | 2.85 | 12.44 | 12.10 | 15.21 | 18.21 | 11.13 | | Loans and Advances | 25.39 | 26.70 | 12.88 | 4.14 | 0.21 | 0.22 | | Total Current Assets | 46.84 | 50.22 | 35.97 | 30.88 | 28.67 | 20.79 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 31.89 | 34.76 | 21.81 | 17.25 | 10.42 | 10.42 | | Provisions | 0.26 | 0.46 | 0.40 | 0.32 | 0.20 | 0.18 | | Total Current Liabilities & Provisions | 32.14 | 35.22 | 22.21 | 17.56 | 10.62 | 10.60 | | Net Current Assets | 14.70 | 15.00 | 13.77 | 13.31 | 18.06 | 10.19 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | | Deferred Tax Liability | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | -0.02 | -0.02 | -0.01 | 0.00 | 0.01 | 0.02 | | Other Assets | 0.88 | 0.92 | 0.96 | 0.99 | 1.19 | 1.15 | | Total Assets | 16.49 | 16.82 | 15.59 | 15.16 | 20.06 | 12.08 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|