(Rs. In Crores) |
|
| | | | | | Sales Turnover | 1.76 | 0.00 | 0.18 | 0.46 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 1.76 | 0.00 | 0.18 | 0.46 | 0.00 | 0.00 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 2.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 4.05 | 0.00 | 0.18 | 0.46 | 0.00 | 0.00 | | | | | | | Raw Materials | 3.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.03 | 0.01 | 0.03 | 0.00 | 0.03 | 0.03 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.02 | 0.43 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.69 | 0.15 | 0.07 | 0.03 | 0.07 | 0.10 | Miscellaneous Expenses | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 4.01 | 0.16 | 0.13 | 0.46 | 0.10 | 0.13 | Operating Profit | 0.04 | -0.16 | 0.04 | 0.01 | -0.10 | -0.13 | Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.03 | -0.16 | 0.04 | 0.01 | -0.10 | -0.13 | Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.02 | -0.17 | 0.03 | 0.01 | -0.10 | -0.13 | Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.03 | -0.17 | 0.02 | 0.00 | -0.10 | -0.14 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.03 | -0.17 | 0.02 | 0.00 | -0.10 | -0.14 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -1.47 | -1.29 | -1.32 | -1.32 | -1.22 | -1.08 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -1.44 | -1.47 | -1.29 | -1.32 | -1.32 | -1.22 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.00 | -0.03 | 0.00 | 0.00 | -0.02 | -0.03 | Earnings Per Share(Adj)-Unit Curr | 0.00 | -0.02 | 0.00 | 0.00 | -0.02 | -0.03 | Book Value-Unit Curr | 0.88 | 0.71 | 0.74 | 0.74 | 0.74 | 0.76 | Book Value(Adj)-Unit Curr | 0.81 | 0.53 | 0.56 | 0.74 | 0.74 | 0.76 |
|
|