| Quarters : |
|
|
| Gross Sales | 1558.07 | 1409.31 | 1641.69 | 1491.83 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 38.58 | 42.35 | 57.05 | 50.97 | | Total Income | 1596.65 | 1451.66 | 1698.74 | 1542.80 | | Total Expenditure | 1402.10 | 1272.75 | 1422.01 | 1326.69 | | PBIDT | 194.55 | 178.91 | 276.73 | 216.11 | | Interest | 90.03 | 91.09 | 86.19 | 82.14 | | PBDT | 104.52 | 87.82 | 190.54 | 133.97 | | Depreciation | 269.92 | 276.12 | 272.43 | 254.30 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -59.05 | -38.49 | -20.32 | -29.44 | | Reported Profit After Tax | -106.35 | -149.81 | -61.57 | -90.89 | | Extra-ordinary Items | 0.00 | -7.86 | -22.69 | 0.00 | | Adjusted Profit After Extra-ordinary item | -106.35 | -141.95 | -38.88 | -90.89 | | | | | | | | EPS (Unit Curr.) | -0.87 | -1.14 | -0.51 | -0.75 | | EPS (Adj) (Unit Curr.) | -0.87 | -1.14 | -0.51 | -0.75 | | Calculated EPS (Unit Curr.) | -0.87 | -1.23 | -0.50 | -0.74 | | Calculated EPS (Adj) (Unit Curr.) | -0.87 | -1.23 | -0.50 | -0.74 | | Calculated EPS (Ann.) (Unit Curr.) | -3.49 | -4.91 | -2.02 | -2.98 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.49 | -4.91 | -2.02 | -2.98 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 1220.54 | 1220.54 | 1220.52 | 1220.29 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 12.49 | 12.69 | 16.86 | 14.49 | | PBDTM(%) | 6.71 | 6.23 | 11.61 | 8.98 | | PATM(%) | -6.83 | -10.63 | -3.75 | -6.09 |
|
|