| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 15.83 | 13.76 | 13.59 | 13.41 | 13.24 | 13.24 | | Reserves Total | 922.84 | 507.42 | 438.05 | 393.01 | 348.37 | 308.38 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 320.61 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 938.67 | 841.79 | 451.64 | 406.42 | 361.61 | 321.62 | | Secured Loans | 225.70 | 230.67 | 238.21 | 223.88 | 172.75 | 117.71 | | Unsecured Loans | 34.70 | 49.83 | 66.70 | 44.32 | 17.64 | 19.31 | | Total Debt | 260.40 | 280.50 | 304.91 | 268.20 | 190.39 | 137.02 | | Other Liabilities | 14.42 | 12.56 | 10.32 | 8.82 | 8.20 | 6.58 | | Total Liabilities | 1213.49 | 1134.85 | 766.87 | 683.44 | 560.20 | 465.22 | | | | | | | | | Gross Block | 1013.72 | 914.41 | 858.47 | 716.36 | 584.91 | 464.23 | | Less : Accumulated Depreciation | 223.34 | 185.30 | 159.23 | 132.61 | 108.86 | 92.41 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 790.38 | 729.11 | 699.24 | 583.75 | 476.05 | 371.82 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 32.95 | 40.40 | 33.45 | 94.68 | 64.05 | 81.01 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 15.02 | 15.02 | 15.02 | 11.70 | 5.59 | 4.29 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 13.01 | 9.33 | 9.09 | 12.75 | 11.75 | 9.27 | | Sundry Debtors | 111.45 | 92.86 | 83.50 | 84.81 | 69.64 | 52.97 | | Cash and Bank Balance | 205.77 | 393.26 | 57.94 | 48.33 | 27.11 | 28.85 | | Loans and Advances | 27.76 | 28.14 | 13.48 | 12.34 | 14.13 | 14.61 | | Total Current Assets | 358.00 | 523.59 | 164.01 | 158.23 | 122.63 | 105.70 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 147.32 | 156.71 | 131.85 | 155.78 | 99.69 | 83.73 | | Provisions | 19.72 | 14.04 | 12.55 | 11.25 | 10.53 | 10.18 | | Total Current Liabilities & Provisions | 167.04 | 170.75 | 144.40 | 167.03 | 110.22 | 93.91 | | Net Current Assets | 190.96 | 352.84 | 19.61 | -8.80 | 12.41 | 11.79 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 24.17 | 25.90 | 25.78 | 20.19 | 12.38 | 19.26 | | Deferred Tax Liability | 67.24 | 63.40 | 62.55 | 51.55 | 39.36 | 49.08 | | Net Deferred Tax | -43.07 | -37.50 | -36.77 | -31.36 | -26.98 | -29.82 | | Other Assets | 227.25 | 34.99 | 36.32 | 33.48 | 29.08 | 26.14 | | Total Assets | 1213.49 | 1134.86 | 766.86 | 683.45 | 560.20 | 465.22 | | Contingent Liabilities | 108.03 | 60.97 | 63.81 | 51.81 | 45.74 | 29.22 |
|
|