| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 3.31 | 3.31 | 2.58 | 2.58 | 1.04 | 1.04 | | Reserves Total | 3.79 | 3.74 | 1.96 | 1.76 | 0.54 | 0.48 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 7.10 | 7.05 | 4.54 | 4.34 | 1.58 | 1.52 | | Secured Loans | 0.82 | 0.26 | 0.01 | 0.02 | 0.52 | 0.20 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Debt | 0.82 | 0.26 | 0.01 | 0.02 | 0.52 | 0.20 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | | Total Liabilities | 7.92 | 7.31 | 4.55 | 4.36 | 2.11 | 1.74 | | | | | | | | | Gross Block | 2.07 | 1.95 | 0.97 | 0.77 | 0.65 | 0.56 | | Less : Accumulated Depreciation | 0.70 | 0.51 | 0.38 | 0.32 | 0.28 | 0.24 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 1.37 | 1.44 | 0.59 | 0.45 | 0.37 | 0.32 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 2.05 | 2.18 | 1.69 | 1.56 | 1.55 | 1.11 | | Sundry Debtors | 0.99 | 0.80 | 0.42 | 0.41 | 0.45 | 0.43 | | Cash and Bank Balance | 3.19 | 3.33 | 1.43 | 2.24 | 0.14 | 0.15 | | Loans and Advances | 0.34 | 0.29 | 0.55 | 0.10 | 0.09 | 0.12 | | Total Current Assets | 6.56 | 6.60 | 4.09 | 4.31 | 2.24 | 1.81 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 0.06 | 0.73 | 0.17 | 0.39 | 0.55 | 0.62 | | Provisions | 0.02 | 0.07 | 0.01 | 0.04 | 0.00 | 0.00 | | Total Current Liabilities & Provisions | 0.08 | 0.80 | 0.17 | 0.43 | 0.55 | 0.62 | | Net Current Assets | 6.48 | 5.80 | 3.92 | 3.87 | 1.69 | 1.20 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Assets | 0.06 | 0.06 | 0.05 | 0.04 | 0.06 | 0.25 | | Total Assets | 7.90 | 7.30 | 4.55 | 4.36 | 2.12 | 1.76 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|