(Rs. In Crores) |
|
| | | | | | Operating Income | 27.52 | 41.40 | 27.36 | 13.72 | 8.31 | 1.58 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 27.52 | 41.40 | 27.36 | 13.72 | 8.31 | 1.58 | | | | | | | Operating Expenses & Administrative Expenses | 1.06 | 1.52 | 0.46 | 0.29 | 0.18 | 0.21 | Miscellaneous Expenses | 8.95 | 0.21 | 0.77 | -0.28 | -0.01 | 0.42 | Interest | 3.27 | 9.78 | 4.02 | 6.72 | 4.29 | 2.05 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.89 | 1.08 | 0.36 | 0.86 | 0.58 | 0.36 | Total Expenditure | 14.17 | 12.59 | 5.61 | 7.59 | 5.04 | 3.04 | Gross Profit | 13.35 | 28.80 | 21.75 | 6.13 | 3.27 | -1.46 | Depreciation | 0.38 | 0.08 | 0.00 | 0.01 | 0.01 | 0.01 | Profit Before Tax | 12.97 | 28.72 | 21.75 | 6.12 | 3.26 | -1.47 | Tax | 5.35 | 7.50 | 5.65 | 1.48 | 0.63 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -1.75 | 0.15 | -0.19 | 0.09 | -0.06 | 0.00 | Reported Net Profit | 9.38 | 21.08 | 16.30 | 4.57 | 2.70 | -1.47 | Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | Adjusted Net Profit | 9.38 | 21.08 | 16.30 | 4.58 | 2.70 | -1.47 | Adjustment below Net Profit | -2.26 | -4.22 | 0.19 | -0.13 | -0.05 | -0.01 | P & L Balance brought forward | 39.17 | 21.81 | 8.58 | 5.03 | 2.91 | 4.40 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 46.28 | 39.17 | 21.81 | 8.58 | 5.03 | 2.91 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 12.50 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 1.25 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 24.40 | 54.85 | 47.71 | 13.36 | 7.89 | -4.32 | Earnings Per Share(Adj)-Unit Curr | 24.40 | 54.85 | 46.80 | 13.11 | 7.74 | -4.24 | Book Value-Unit Curr | 266.99 | 243.54 | 93.03 | 45.30 | 32.31 | 24.58 | Book Value(Adj)-Unit Curr | 266.99 | 243.54 | 91.26 | 44.44 | 31.70 | 24.11 |
|
|