| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 16.62 | 16.62 | 16.62 | 16.58 | 15.63 | 13.96 | | Reserves Total | 673.24 | 621.16 | 577.65 | 541.99 | 422.60 | 226.54 | | Equity Share Warrants | 0.12 | 0.12 | 0.12 | 0.12 | 18.88 | 15.34 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 689.98 | 637.90 | 594.39 | 558.69 | 457.11 | 255.84 | | Secured Loans | 210.54 | 171.93 | 122.84 | 47.27 | 44.02 | 107.94 | | Unsecured Loans | 4.12 | 3.75 | 3.42 | 0.10 | 0.39 | 0.21 | | Total Debt | 214.66 | 175.68 | 126.26 | 47.37 | 44.41 | 108.15 | | Other Liabilities | 14.24 | 13.42 | 11.01 | 3.95 | 4.01 | 3.51 | | Total Liabilities | 918.88 | 827.00 | 731.66 | 610.01 | 505.53 | 367.50 | | | | | | | | | Gross Block | 900.75 | 770.01 | 648.35 | 508.52 | 363.94 | 315.24 | | Less : Accumulated Depreciation | 278.03 | 219.11 | 171.30 | 132.49 | 102.28 | 76.09 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 622.72 | 550.90 | 477.05 | 376.03 | 261.66 | 239.15 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 13.87 | 30.42 | 10.62 | 16.69 | 14.82 | 11.72 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 22.32 | 31.49 | 38.48 | 51.68 | 17.09 | 8.65 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 157.06 | 128.56 | 103.60 | 85.16 | 95.90 | 70.82 | | Sundry Debtors | 175.78 | 135.26 | 136.10 | 123.37 | 143.01 | 90.13 | | Cash and Bank Balance | 1.25 | 1.85 | 1.61 | 6.42 | 16.31 | 1.20 | | Loans and Advances | 37.29 | 36.65 | 32.22 | 24.27 | 15.51 | 8.11 | | Total Current Assets | 371.38 | 302.32 | 273.52 | 239.22 | 270.74 | 170.26 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 106.38 | 81.29 | 62.64 | 63.20 | 52.21 | 55.00 | | Provisions | 2.28 | 1.59 | 2.77 | 1.47 | 1.70 | 1.78 | | Total Current Liabilities & Provisions | 108.66 | 82.88 | 65.41 | 64.67 | 53.91 | 56.78 | | Net Current Assets | 262.72 | 219.44 | 208.12 | 174.55 | 216.84 | 113.48 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 2.93 | 2.93 | 2.34 | 0.00 | 0.81 | 1.02 | | Deferred Tax Liability | 33.61 | 29.96 | 25.10 | 20.95 | 15.54 | 13.06 | | Net Deferred Tax | -30.68 | -27.03 | -22.76 | -20.95 | -14.73 | -12.04 | | Other Assets | 27.92 | 21.78 | 20.16 | 12.01 | 9.84 | 6.54 | | Total Assets | 918.88 | 827.00 | 731.66 | 610.01 | 505.52 | 367.50 | | Contingent Liabilities | 6.47 | 2.72 | 0.75 | 0.75 | 0.97 | 0.97 |
|
|