| Quarters : |
|
|
| Gross Sales | 16514.00 | 15599.00 | 15614.00 | 15099.00 | | Other Operating Income | 143.00 | 134.00 | 191.00 | 164.00 | | Other Income | 233.00 | 487.00 | 4706.00 | 447.00 | | Total Income | 16890.00 | 16220.00 | 20511.00 | 15710.00 | | Total Expenditure | 12964.00 | 12016.00 | 12277.00 | 11741.00 | | PBIDT | 3926.00 | 4204.00 | 8234.00 | 3969.00 | | Interest | 64.00 | 68.00 | 84.00 | 106.00 | | PBDT | 3862.00 | 4136.00 | 8150.00 | 3863.00 | | Depreciation | 314.00 | 310.00 | 299.00 | 288.00 | | Tax | 901.00 | 868.00 | 848.00 | 891.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 16.00 | 28.00 | -72.00 | -6.00 | | Reported Profit After Tax | 2631.00 | 2930.00 | 7075.00 | 2690.00 | | Extra-ordinary Items | -55.62 | 163.65 | 4344.78 | 68.86 | | Adjusted Profit After Extra-ordinary item | 2686.62 | 2766.35 | 2730.22 | 2621.14 | | | | | | | | EPS (Unit Curr.) | 11.20 | 12.47 | 30.11 | 11.45 | | EPS (Adj) (Unit Curr.) | 11.20 | 12.47 | 30.11 | 11.26 | | Calculated EPS (Unit Curr.) | 11.20 | 12.47 | 30.11 | 11.45 | | Calculated EPS (Adj) (Unit Curr.) | 11.20 | 12.47 | 30.11 | 11.26 | | Calculated EPS (Ann.) (Unit Curr.) | 44.78 | 49.87 | 120.43 | 45.79 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 44.78 | 49.87 | 120.43 | 45.04 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 1900.00 | | Equity | 235.00 | 235.00 | 235.00 | 235.00 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 1.00 | 1.00 | 1.00 | 1.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 23.77 | 26.95 | 52.73 | 26.29 | | PBDTM(%) | 23.39 | 26.51 | 52.20 | 25.58 | | PATM(%) | 15.93 | 18.78 | 45.31 | 17.82 |
|
|