(Rs. In Crores) |
|
| | | | | | Share Capital | 95.30 | 50.20 | 50.20 | 50.20 | 50.20 | 50.20 | Reserves Total | 98.66 | 54.66 | 48.74 | 44.52 | 43.09 | 36.70 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 193.96 | 104.86 | 98.94 | 94.72 | 93.29 | 86.90 | Secured Loans | 84.79 | 89.82 | 74.53 | 64.36 | 73.09 | 70.23 | Unsecured Loans | 18.35 | 29.20 | 26.40 | 21.81 | 3.03 | 2.14 | Total Debt | 103.14 | 119.02 | 100.93 | 86.17 | 76.12 | 72.37 | Other Liabilities | 2.31 | 2.32 | 2.56 | 0.00 | 0.00 | 0.00 | Total Liabilities | 299.41 | 226.20 | 202.43 | 180.89 | 169.41 | 159.27 | | | | | | | Gross Block | 38.67 | 36.67 | 33.57 | 32.21 | 32.18 | 36.94 | Less : Accumulated Depreciation | 25.57 | 23.00 | 20.62 | 18.39 | 15.42 | 16.62 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 13.10 | 13.67 | 12.95 | 13.82 | 16.76 | 20.32 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Sundry Debtors | 119.89 | 115.35 | 105.86 | 104.33 | 115.35 | 109.79 | Cash and Bank Balance | 21.25 | 8.15 | 7.66 | 5.53 | 5.59 | 6.02 | Loans and Advances | 153.62 | 102.97 | 87.49 | 69.01 | 58.14 | 41.17 | Total Current Assets | 294.76 | 226.46 | 201.02 | 178.88 | 179.08 | 156.98 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 13.01 | 11.28 | 11.72 | 11.34 | 15.93 | 11.33 | Provisions | 4.41 | 5.92 | 3.72 | 4.16 | 14.14 | 11.62 | Total Current Liabilities & Provisions | 17.41 | 17.20 | 15.43 | 15.50 | 30.07 | 22.95 | Net Current Assets | 277.34 | 209.26 | 185.59 | 163.37 | 149.01 | 134.04 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.88 | 0.33 | 1.10 | 0.77 | 1.02 | 1.34 | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.79 | Net Deferred Tax | 0.88 | 0.33 | 1.10 | 0.77 | 0.64 | 0.55 | Other Assets | 3.09 | 2.94 | 2.81 | 2.92 | 3.01 | 4.36 | Total Assets | 299.41 | 226.20 | 202.44 | 180.89 | 169.42 | 159.27 | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.42 |
|
|