| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 22.35 | 22.35 | 22.35 | 22.35 | 21.34 | 20.40 | | Reserves Total | 572.37 | 488.71 | 428.55 | 403.30 | 318.76 | 249.50 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 9.11 | 17.65 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 594.72 | 511.06 | 450.90 | 425.65 | 349.21 | 287.55 | | Secured Loans | 8.75 | 8.75 | 0.00 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 5.56 | 7.01 | 7.26 | 1.68 | 0.06 | 0.62 | | Total Debt | 14.31 | 15.76 | 7.26 | 1.68 | 0.06 | 0.62 | | Other Liabilities | 4.45 | 1.57 | 1.50 | 1.20 | 0.92 | 0.79 | | Total Liabilities | 613.48 | 528.39 | 459.66 | 428.53 | 350.19 | 288.96 | | | | | | | | | Gross Block | 245.19 | 160.80 | 142.19 | 128.52 | 109.54 | 100.57 | | Less : Accumulated Depreciation | 55.05 | 46.24 | 39.12 | 32.99 | 28.22 | 23.35 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 190.14 | 114.56 | 103.07 | 95.53 | 81.32 | 77.22 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 26.99 | 18.88 | 5.11 | 0.69 | 0.14 | 0.35 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 147.68 | 164.81 | 171.29 | 167.82 | 126.10 | 86.60 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 55.30 | 45.93 | 36.47 | 36.64 | 35.32 | 30.42 | | Sundry Debtors | 156.30 | 115.87 | 98.41 | 88.66 | 60.92 | 54.25 | | Cash and Bank Balance | 40.71 | 54.29 | 41.70 | 42.08 | 54.30 | 45.26 | | Loans and Advances | 83.55 | 56.17 | 41.20 | 26.95 | 26.18 | 19.20 | | Total Current Assets | 335.86 | 272.27 | 217.78 | 194.33 | 176.72 | 149.12 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 76.84 | 41.99 | 32.81 | 27.29 | 31.74 | 23.57 | | Provisions | 6.52 | 1.96 | 3.36 | 0.85 | 1.03 | 0.40 | | Total Current Liabilities & Provisions | 83.36 | 43.95 | 36.17 | 28.14 | 32.77 | 23.98 | | Net Current Assets | 252.50 | 228.31 | 181.61 | 166.19 | 143.94 | 125.14 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 4.21 | 3.44 | 3.30 | 1.68 | 0.89 | 1.31 | | Deferred Tax Liability | 20.03 | 18.47 | 15.07 | 11.52 | 9.20 | 9.00 | | Net Deferred Tax | -15.82 | -15.03 | -11.77 | -9.84 | -8.31 | -7.69 | | Other Assets | 11.98 | 16.85 | 10.35 | 8.14 | 7.00 | 7.33 | | Total Assets | 613.47 | 528.38 | 459.66 | 428.53 | 350.18 | 288.95 | | Contingent Liabilities | 11.25 | 12.12 | 11.27 | 9.67 | 8.95 | 8.96 |
|
|