| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 47.18 | 47.16 | 47.09 | 46.97 | 21.97 | 21.95 | | Reserves Total | 338.73 | 245.03 | 256.45 | 112.38 | 6.16 | 1.12 | | Equity Share Warrants | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | | Equity Application Money | 0.04 | 0.04 | 0.07 | 0.09 | 0.00 | 0.00 | | Total Shareholders Funds | 393.94 | 300.22 | 311.60 | 167.43 | 36.12 | 31.06 | | Secured Loans | 27.34 | 152.62 | 218.05 | 48.07 | 19.55 | 13.83 | | Unsecured Loans | 95.57 | 0.22 | 1.43 | 1.98 | 2.22 | 2.77 | | Total Debt | 122.91 | 152.84 | 219.48 | 50.05 | 21.77 | 16.60 | | Other Liabilities | 0.37 | 0.29 | 0.41 | 0.42 | 0.66 | 1.06 | | Total Liabilities | 517.22 | 453.35 | 531.49 | 217.90 | 58.55 | 48.72 | | | | | | | | | Gross Block | 62.12 | 7.28 | 44.94 | 35.66 | 23.79 | 13.58 | | Less: Accumulated Depreciation | 3.28 | 6.34 | 30.88 | 20.52 | 11.11 | 3.82 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 58.84 | 0.94 | 14.06 | 15.14 | 12.68 | 9.76 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.14 | 0.00 | 0.04 | 0.02 | 0.00 | 0.06 | | Investments | 473.73 | 439.64 | 369.15 | 116.83 | 39.79 | 27.82 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 0.78 | 1.90 | 6.64 | 12.87 | 7.95 | 11.02 | | Cash and Bank Balance | 0.20 | 0.49 | 5.93 | 14.05 | 0.27 | 0.05 | | Loans and Advances | 4.95 | 8.90 | 140.71 | 20.47 | 13.93 | 1.37 | | Total Current Assets | 5.92 | 11.29 | 153.29 | 47.40 | 22.14 | 12.43 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 3.15 | 4.89 | 6.13 | 4.15 | 19.80 | 4.74 | | Provisions | 0.06 | 0.13 | 0.21 | 0.22 | 0.54 | 0.25 | | Total Current Liabilities & Provisions | 3.22 | 5.02 | 6.34 | 4.36 | 20.34 | 4.99 | | Net Current Assets | 2.71 | 6.27 | 146.95 | 43.03 | 1.80 | 7.44 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 19.53 | 6.90 | 2.93 | 2.24 | 1.87 | 1.97 | | Deferred Tax Liability | 45.25 | 4.44 | 7.79 | 0.18 | 0.33 | 0.78 | | Net Deferred Tax | -25.72 | 2.46 | -4.86 | 2.06 | 1.54 | 1.19 | | Other Assets | 7.53 | 4.03 | 6.17 | 40.82 | 2.74 | 2.46 | | Total Assets | 517.23 | 453.34 | 531.50 | 217.90 | 58.55 | 48.73 | | Contingent Liabilities | 0.11 | 0.11 | 1.02 | 0.00 | 0.00 | 0.00 |
|
|