| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 364.62 | 357.33 | 276.24 | 212.04 | 207.77 | 338.27 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Operating Income | 364.62 | 357.33 | 276.24 | 212.04 | 207.77 | 338.27 | | Other Income | 69.43 | 61.18 | 138.05 | 57.06 | 403.52 | 103.02 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 434.05 | 418.51 | 414.29 | 269.10 | 611.29 | 441.29 | | | | | | | | | Cost of Traded Software Packages | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Operating Expenses | 129.89 | 162.72 | 123.82 | 75.42 | 57.62 | 50.43 | | Employee Cost | 197.30 | 193.84 | 166.28 | 110.19 | 88.41 | 128.69 | | Power & Fuel Cost | 2.54 | 3.61 | 3.39 | 2.43 | 3.37 | 6.58 | | Selling & Administrative Expenses | 31.20 | 44.53 | 38.67 | 21.05 | 9.44 | 20.35 | | Miscellaneous Expenses | -3.32 | 808.39 | 22.27 | 33.61 | 32.20 | 4.35 | | Less : Pre-operative Expenses Capitalised | 1.87 | 9.49 | 22.59 | 6.05 | 0.00 | 0.00 | | Total Expenditure | 355.74 | 1203.60 | 331.84 | 236.65 | 191.04 | 210.40 | | Operating Profit | 78.31 | -785.09 | 82.45 | 32.45 | 420.25 | 230.89 | | Interest | 6.67 | 8.72 | 9.00 | 11.33 | 82.89 | 86.62 | | Gross Profit | 71.64 | -793.81 | 73.45 | 21.12 | 337.36 | 144.27 | | Depreciation | 24.39 | 24.82 | 21.20 | 12.69 | 12.81 | 16.31 | | Profit Before Tax | 47.25 | -818.63 | 52.25 | 8.43 | 324.55 | 127.96 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.07 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -15.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 62.65 | -818.63 | 52.25 | 8.43 | 324.41 | 127.89 | | Extraordinary Items | -2.79 | -424.54 | 13.16 | -20.79 | 290.51 | 0.01 | | Adjusted Net Profit | 65.44 | -394.09 | 39.09 | 29.22 | 33.90 | 127.88 | | Adjustment below Net Profit | -0.21 | -1.75 | -0.62 | -6.10 | -2.80 | 1.42 | | P & L Balance brought forward | -1409.30 | -591.92 | -595.83 | -2073.11 | -2141.30 | -2271.66 | | Appropriations | -3.09 | -3.00 | 47.72 | -1474.95 | 253.42 | -1.05 | | P & L Balance carried down | -1343.77 | -1409.30 | -591.92 | -595.83 | -2073.11 | -2141.30 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 3.69 | -48.37 | 3.10 | 0.50 | 2.01 | 0.79 | | Earnings Per Share(Adj)-Unit Curr | 3.50 | -45.82 | 2.94 | 0.47 | 1.90 | 0.75 | | Book Value-Unit Curr | 3.12 | -0.80 | 47.55 | 47.92 | 4.76 | 2.34 | | Book Value(Adj)-Unit Curr | 2.96 | -0.76 | 45.04 | 45.40 | 4.51 | 2.22 |
|
|