| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 22.38 | 22.37 | 22.37 | 22.36 | 22.35 | 22.34 | | Reserves Total | 606.97 | 558.11 | 502.97 | 457.99 | 413.10 | 348.15 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 629.35 | 580.48 | 525.34 | 480.35 | 435.45 | 370.49 | | Secured Loans | 0.00 | 0.00 | 0.01 | 0.18 | 0.19 | 8.07 | | Unsecured Loans | 2.76 | 1.50 | 2.24 | 1.41 | 1.27 | 1.70 | | Total Debt | 2.76 | 1.50 | 2.25 | 1.59 | 1.46 | 9.77 | | Other Liabilities | 0.82 | 0.66 | 0.32 | 0.86 | 0.99 | 6.56 | | Total Liabilities | 632.93 | 582.64 | 527.91 | 482.80 | 437.90 | 386.82 | | | | | | | | | Gross Block | 237.85 | 212.87 | 203.62 | 183.45 | 174.10 | 160.06 | | Less : Accumulated Depreciation | 81.35 | 70.74 | 60.76 | 51.42 | 41.89 | 33.11 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 156.50 | 142.13 | 142.86 | 132.03 | 132.21 | 126.95 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 20.75 | 21.86 | 11.03 | 8.68 | 7.34 | 9.96 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 290.36 | 256.29 | 201.47 | 189.37 | 184.48 | 120.85 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 101.45 | 96.88 | 76.79 | 80.08 | 63.42 | 59.65 | | Sundry Debtors | 78.17 | 75.17 | 66.67 | 49.09 | 54.74 | 51.89 | | Cash and Bank Balance | 5.83 | 2.02 | 24.72 | 17.98 | 1.87 | 3.03 | | Loans and Advances | 10.10 | 23.47 | 5.37 | 12.86 | 7.27 | 9.80 | | Total Current Assets | 195.55 | 197.54 | 173.55 | 160.00 | 127.30 | 124.37 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 40.08 | 36.77 | 33.81 | 33.53 | 37.97 | 24.71 | | Provisions | 3.83 | 2.83 | 2.28 | 2.14 | 2.13 | 2.12 | | Total Current Liabilities & Provisions | 43.91 | 39.60 | 36.10 | 35.67 | 40.10 | 26.83 | | Net Current Assets | 151.64 | 157.94 | 137.46 | 124.33 | 87.20 | 97.54 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 1.74 | 1.36 | 1.12 | 1.12 | 1.10 | 3.78 | | Deferred Tax Liability | 13.54 | 12.06 | 12.93 | 12.27 | 12.70 | 12.82 | | Net Deferred Tax | -11.80 | -10.70 | -11.81 | -11.15 | -11.60 | -9.04 | | Other Assets | 25.47 | 15.12 | 46.89 | 39.54 | 38.26 | 40.56 | | Total Assets | 632.92 | 582.64 | 527.89 | 482.80 | 437.90 | 386.82 | | Contingent Liabilities | 7.72 | 5.35 | 5.28 | 5.28 | 11.28 | 13.55 |
|
|