| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 11.32 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | | Reserves Total | 27.13 | -2.61 | -1.97 | 8.50 | 10.47 | 11.22 | | Equity Share Warrants | 7.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 45.76 | 2.06 | 2.70 | 13.17 | 15.14 | 15.89 | | Secured Loans | 0.00 | 0.69 | 1.02 | 1.12 | 0.23 | 0.00 | | Unsecured Loans | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Debt | 0.28 | 0.69 | 1.02 | 1.12 | 0.23 | 0.00 | | Other Liabilities | 0.05 | 0.06 | 0.03 | 0.09 | 0.10 | 0.22 | | Total Liabilities | 46.09 | 2.81 | 3.75 | 14.38 | 15.47 | 16.11 | | | | | | | | | Gross Block | 5.30 | 4.27 | 4.27 | 4.27 | 4.26 | 4.22 | | Less : Accumulated Depreciation | 2.70 | 2.49 | 2.23 | 1.94 | 1.64 | 1.39 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 2.60 | 1.78 | 2.04 | 2.33 | 2.62 | 2.83 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 19.16 | 0.54 | 0.61 | 10.37 | 10.37 | 8.87 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.85 | 1.01 | 1.77 | 2.50 | 2.82 | 3.06 | | Sundry Debtors | 0.04 | 0.13 | 0.19 | 1.07 | 1.14 | 1.48 | | Cash and Bank Balance | 22.17 | 0.00 | 0.02 | 0.04 | 0.19 | 0.80 | | Loans and Advances | 0.42 | 0.00 | 0.20 | 0.29 | 0.41 | 2.55 | | Total Current Assets | 23.48 | 1.14 | 2.18 | 3.89 | 4.56 | 7.89 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 0.48 | 0.66 | 0.86 | 1.71 | 1.58 | 2.08 | | Provisions | 0.01 | 0.01 | 0.06 | 0.30 | 0.29 | 1.26 | | Total Current Liabilities & Provisions | 0.48 | 0.68 | 0.91 | 2.01 | 1.87 | 3.34 | | Net Current Assets | 23.00 | 0.46 | 1.27 | 1.88 | 2.70 | 4.55 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.03 | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 | | Deferred Tax Liability | 0.17 | 0.16 | 0.20 | 0.21 | 0.21 | 0.14 | | Net Deferred Tax | -0.14 | -0.14 | -0.17 | -0.20 | -0.21 | -0.14 | | Other Assets | 1.47 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 46.09 | 2.81 | 3.75 | 14.38 | 15.48 | 16.12 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|