|
Operating Income | 873.70 | 753.18 | 649.48 | 494.67 |
Total Income | 873.70 | 753.18 | 649.48 | 494.67 |
Interest | 551.90 | 482.73 | 391.46 | 304.93 |
Employee Expenses | 60.08 | 31.02 | 27.50 | 28.34 |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 45.74 | 28.03 | 24.46 | 25.28 |
TOTAL OPERATING EXPENDITURE | 657.72 | 541.78 | 443.42 | 358.55 |
Operating Profit Before Prov. & Cont. | 215.98 | 211.40 | 206.06 | 136.12 |
Provisions & Write Offs | 11.99 | 13.58 | 20.02 | 4.19 |
Depreciation | 3.19 | 3.05 | 2.95 | 2.23 |
TOTAL EXPENDITURE | 672.90 | 558.41 | 466.39 | 364.97 |
Tax | 41.91 | 57.85 | 37.01 | 45.20 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 8.79 | -8.45 | 9.41 | -12.20 |
Reported Profit After Tax | 150.11 | 145.36 | 136.67 | 96.70 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 150.11 | 145.36 | 136.67 | 96.70 |
| | | | |
EPS (Unit Curr.) | 9.36 | 9.22 | 8.72 | 6.53 |
EPS (Adj) (Unit Curr.) | 9.36 | 9.22 | 8.72 | 6.53 |
Calculated EPS (Unit Curr.) | 8.38 | 9.83 | 8.65 | 6.54 |
Calculated EPS (Adj) (Unit Curr.) | 8.38 | 9.83 | 8.65 | 6.54 |
Calculated EPS (Ann.) (Unit Curr.) | 33.51 | 39.34 | 34.59 | 26.17 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 33.51 | 39.34 | 34.59 | 26.17 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 179.17 | 147.80 | 158.07 | 147.80 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 86.52 | 90.36 | 88.92 | 88.31 |
PBDTM(%) | 23.35 | 26.26 | 28.64 | 26.67 |
PATM(%) | 17.18 | 19.30 | 21.04 | 19.55 |
| | | | |
Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
(%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
(%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
Diluted EPS | 9.36 | 9.16 | 8.64 | 6.47 |