(Rs. In Crores) |
|
| | | | | Operating Income | 190.73 | 211.60 | 0.78 | 192.93 | 116.50 | Other Income | 0.00 | 0.00 | 0.00 | 0.38 | 1.02 | Total Income | 190.73 | 211.60 | 0.78 | 193.31 | 117.52 | | | | | | Operating Expenses & Administrative Expenses | 13.88 | 12.19 | 16.81 | 13.13 | 10.52 | Miscellaneous Expenses | 41.32 | 62.40 | 35.75 | 13.29 | 6.79 | Interest | 79.63 | 103.56 | 106.07 | 78.21 | 52.43 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 50.53 | 40.42 | 45.09 | 32.29 | 23.73 | Total Expenditure | 185.36 | 218.57 | 203.72 | 136.92 | 93.47 | Gross Profit | 5.37 | -6.97 | -202.94 | 56.39 | 24.05 | Depreciation | 1.95 | 2.20 | 2.53 | 1.87 | 0.83 | Profit Before Tax | 3.42 | -9.17 | -205.47 | 54.52 | 23.22 | Tax | 8.68 | 7.02 | 10.88 | 17.26 | 10.06 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -7.78 | -8.50 | -4.35 | -2.33 | -2.01 | Reported Net Profit | 2.52 | -7.69 | 15.28 | 39.59 | 15.17 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 2.52 | -7.69 | 15.28 | 39.59 | 15.17 | Adjustment below Net Profit | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 45.24 | 52.93 | 40.71 | 17.90 | 5.77 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 47.25 | 45.24 | 52.93 | 49.57 | 17.90 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 663.16 | -2023.68 | 3820.00 | 10418.42 | 3992.11 | Earnings Per Share(Adj)-Unit Curr | 663.16 | -2023.68 | 3820.00 | 10418.42 | 3992.11 | Book Value-Unit Curr | 87989.47 | 87002.63 | 86770.00 | 89000.00 | 78565.79 | Book Value(Adj)-Unit Curr | 87989.47 | 87002.63 | 86770.00 | 89000.00 | 78565.79 |
|
|