(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 145.48 | 514.37 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 145.48 | 514.37 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 3.02 | 0.56 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -16.40 | -1.98 | Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 132.10 | 512.95 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 174.04 | 502.05 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.94 | 0.92 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | 3.20 | Selling & Administrative Expenses | 0.00 | 0.01 | 0.01 | 0.00 | 9.11 | 2.84 | Miscellaneous Expenses | 0.09 | 0.13 | 0.13 | 0.11 | 0.28 | 0.05 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.09 | 0.13 | 0.13 | 0.11 | 184.74 | 509.05 | Operating Profit | -0.09 | -0.13 | -0.13 | -0.11 | -52.65 | 3.90 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 3.39 | 3.56 | Gross Profit | -0.09 | -0.13 | -0.13 | -0.11 | -56.04 | 0.34 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | Profit Before Tax | -0.09 | -0.13 | -0.13 | -0.11 | -56.04 | 0.01 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | Reported Net Profit | -0.09 | -0.13 | -0.13 | -0.11 | -56.04 | 0.02 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.09 | -0.13 | -0.13 | -0.11 | -56.04 | 0.02 | Adjustment below Net Profit | 0.00 | 50.34 | 50.38 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -2.25 | -52.46 | -52.46 | -52.34 | 3.70 | 3.68 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -2.33 | -2.25 | -2.22 | -52.46 | -52.34 | 3.70 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.08 | -0.12 | -0.12 | -0.10 | 0.00 | 0.02 | Earnings Per Share(Adj)-Unit Curr | -0.08 | -0.12 | -0.12 | -0.10 | 0.00 | 0.02 | Book Value-Unit Curr | 11.12 | 11.20 | 11.22 | -34.98 | -34.87 | 16.88 | Book Value(Adj)-Unit Curr | 11.12 | 11.20 | 11.22 | -34.98 | -34.87 | 16.88 |
|
|