(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other Income | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 3.79 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 3.79 | | | | | | | Raw Materials | 0.02 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.04 | 0.03 | 0.03 | 0.01 | 0.01 | 0.08 | Other Manufacturing Expenses | 0.14 | 0.00 | 0.04 | 0.00 | 0.01 | 0.00 | Selling & Administrative Expenses | 0.34 | 0.25 | 0.31 | 0.08 | 0.05 | 0.07 | Miscellaneous Expenses | 2.18 | 0.00 | 1.06 | 0.00 | 0.00 | 11.59 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 2.74 | 0.28 | 1.57 | 0.09 | 0.07 | 11.74 | Operating Profit | -2.72 | -0.28 | -1.57 | -0.09 | -0.07 | -7.95 | Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -2.73 | -0.28 | -1.57 | -0.09 | -0.07 | -7.95 | Depreciation | 0.01 | 0.00 | 0.00 | 0.15 | 0.15 | 0.15 | Profit Before Tax | -2.74 | -0.28 | -1.57 | -0.24 | -0.22 | -8.10 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -2.74 | -0.28 | -1.57 | -0.24 | -0.22 | -8.11 | Extraordinary Items | -2.17 | 0.00 | -1.04 | 0.00 | 0.00 | -7.81 | Adjusted Net Profit | -0.57 | -0.28 | -0.53 | -0.24 | -0.22 | -0.30 | Adjustment below Net Profit | 0.00 | 0.00 | -0.17 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -5.20 | -4.93 | -3.19 | -11.56 | -11.34 | -3.23 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | -8.61 | 0.00 | 0.00 | P & L Balance carried down | -7.94 | -5.20 | -4.93 | -3.19 | -11.56 | -11.34 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Book Value-Unit Curr | -0.26 | 0.68 | 0.77 | 3.64 | 3.91 | 2.06 | Book Value(Adj)-Unit Curr | -0.26 | 0.68 | 0.77 | 3.64 | 3.91 | 2.06 |
|
|