(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.01 | 0.01 | 0.49 | 0.89 | 0.75 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.01 | 0.01 | 0.49 | 0.89 | 0.75 | Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.00 | 0.01 | 0.01 | 0.50 | 0.91 | 0.77 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | Employee Cost | 0.02 | 0.01 | 0.00 | 0.03 | 0.15 | 0.23 | Other Manufacturing Expenses | 0.11 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.07 | 0.15 | 0.08 | 0.27 | 0.53 | 0.20 | Miscellaneous Expenses | 0.00 | 0.01 | 0.79 | 0.16 | 6.19 | 0.21 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.21 | 0.28 | 0.87 | 0.46 | 6.90 | 0.65 | Operating Profit | -0.21 | -0.26 | -0.86 | 0.04 | -5.98 | 0.11 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.21 | -0.26 | -0.86 | 0.04 | -5.98 | 0.11 | Depreciation | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | Profit Before Tax | -0.21 | -0.26 | -0.86 | 0.02 | -6.00 | 0.09 | Tax | 0.00 | 0.02 | 0.00 | 0.02 | -0.05 | 0.11 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.21 | -0.29 | -0.86 | 0.01 | -5.95 | -0.02 | Extraordinary Items | 0.00 | 0.00 | -0.67 | -0.01 | -6.00 | 0.00 | Adjusted Net Profit | -0.21 | -0.29 | -0.19 | 0.02 | 0.05 | -0.02 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.23 | P & L Balance brought forward | 12.46 | 12.75 | 13.61 | 13.60 | 19.55 | 19.80 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 12.25 | 12.46 | 12.75 | 13.61 | 13.60 | 19.55 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.72 | -0.99 | 0.00 | 0.03 | -20.50 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.72 | -0.99 | 0.00 | 0.03 | -20.50 | 0.00 | Book Value-Unit Curr | 83.18 | 83.90 | 84.89 | 87.86 | 87.83 | 108.33 | Book Value(Adj)-Unit Curr | 83.18 | 83.90 | 84.89 | 87.86 | 87.83 | 108.33 |
|
|