(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.08 | 0.05 | 0.02 | 0.16 | 0.43 | 1.06 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.08 | 0.05 | 0.02 | 0.16 | 0.43 | 1.06 | Other Income | 0.15 | 0.20 | 0.17 | 0.06 | 0.41 | 0.08 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.23 | 0.25 | 0.19 | 0.22 | 0.84 | 1.14 | | | | | | | Raw Materials | 0.04 | 0.06 | 0.02 | 0.16 | 0.37 | 1.12 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | Employee Cost | 0.13 | 0.14 | 0.24 | 0.21 | 0.29 | 0.19 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | Selling & Administrative Expenses | 1.03 | 0.09 | 0.19 | 0.36 | 1.00 | 0.64 | Miscellaneous Expenses | 404.36 | 2.93 | 2.48 | 99.60 | 0.56 | 1.41 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 405.56 | 3.22 | 2.93 | 100.34 | 2.31 | 3.56 | Operating Profit | -405.33 | -2.97 | -2.73 | -100.10 | -1.48 | -2.41 | Interest | 0.00 | 0.00 | 0.12 | 0.02 | 0.05 | 0.04 | Gross Profit | -405.33 | -2.97 | -2.85 | -100.12 | -1.53 | -2.45 | Depreciation | 0.00 | 0.01 | 0.01 | 0.06 | 0.06 | 0.31 | Profit Before Tax | -405.33 | -2.98 | -2.86 | -100.18 | -1.59 | -2.76 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -405.33 | -2.98 | -2.86 | -100.18 | -1.59 | -2.76 | Extraordinary Items | -270.39 | -2.92 | 0.00 | -99.57 | -0.02 | -0.73 | Adjusted Net Profit | -134.94 | -0.06 | -2.86 | -0.61 | -1.57 | -2.03 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -738.77 | -735.80 | -732.94 | -632.76 | -631.17 | -628.41 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -1144.10 | -738.77 | -735.80 | -732.94 | -632.76 | -631.17 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -177.98 | -1.31 | -1.26 | 0.00 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -177.98 | -1.31 | -1.26 | 0.00 | 0.00 | 0.00 | Book Value-Unit Curr | -380.18 | -202.20 | -200.89 | -199.64 | -155.65 | -154.95 | Book Value(Adj)-Unit Curr | -380.18 | -202.20 | -200.89 | -199.64 | -155.65 | -154.95 |
|
|