(Rs. In Crores) |
|
| | | | | | Operating Income | 5.12 | 4.68 | 4.70 | 4.15 | 3.94 | 2.94 | Other Income | 0.00 | 0.00 | 0.02 | 0.00 | 0.05 | 0.00 | Total Income | 5.12 | 4.68 | 4.72 | 4.15 | 3.99 | 2.94 | | | | | | | Operating Expenses & Administrative Expenses | 0.97 | 0.88 | 1.17 | 0.48 | 0.99 | 0.29 | Miscellaneous Expenses | 0.29 | 0.02 | 1.43 | 0.06 | 0.05 | 0.36 | Interest | 0.08 | 0.08 | 0.06 | 0.04 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.35 | 0.26 | 0.21 | 0.21 | 0.14 | 0.15 | Total Expenditure | 1.69 | 1.24 | 2.87 | 0.79 | 1.18 | 0.80 | Gross Profit | 3.44 | 3.44 | 1.84 | 3.37 | 2.82 | 2.15 | Depreciation | 0.38 | 0.32 | 0.29 | 0.29 | 0.28 | -0.20 | Profit Before Tax | 3.06 | 3.12 | 1.55 | 3.08 | 2.54 | 2.35 | Tax | 0.48 | 0.62 | 0.50 | 0.68 | 0.54 | 0.62 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.04 | 0.00 | -0.35 | 0.01 | 0.00 | 0.38 | Reported Net Profit | 2.52 | 2.49 | 1.40 | 2.40 | 1.99 | 1.34 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 2.52 | 2.49 | 1.40 | 2.40 | 1.99 | 1.34 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 14.27 | 12.28 | 8.12 | 6.19 | 4.60 | 3.53 | Appropriations | 0.50 | 0.50 | 0.28 | 0.48 | 0.00 | 0.00 | P & L Balance carried down | 16.29 | 14.27 | 9.24 | 8.12 | 6.20 | 4.60 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 3.39 | 3.35 | 1.88 | 3.23 | 2.68 | 1.81 | Earnings Per Share(Adj)-Unit Curr | 3.39 | 3.35 | 1.88 | 3.23 | 2.68 | 1.81 | Book Value-Unit Curr | 42.44 | 39.04 | 30.58 | 28.70 | 25.47 | 22.79 | Book Value(Adj)-Unit Curr | 42.44 | 39.04 | 30.58 | 28.70 | 25.47 | 22.79 |
|
|