(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.32 | 0.36 | 0.32 | 0.17 | 0.04 | 0.04 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.32 | 0.36 | 0.32 | 0.17 | 0.04 | 0.04 | Other Income | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | -0.03 | 0.03 | 0.00 | 0.00 | Total Income | 0.56 | 0.36 | 0.29 | 0.20 | 0.04 | 0.04 | | | | | | | Raw Materials | 0.25 | 0.28 | 0.22 | 0.14 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.07 | 0.05 | 0.03 | 0.01 | 0.00 | 0.00 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.05 | 0.10 | 0.05 | 0.05 | 0.04 | 0.04 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.37 | 0.43 | 0.29 | 0.20 | 0.04 | 0.04 | Operating Profit | 0.18 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.18 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.18 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | Tax | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.14 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.14 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -0.08 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.05 | -0.08 | -0.02 | -0.03 | -0.03 | -0.03 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 5.47 | -2.36 | 0.03 | 0.03 | 0.02 | 0.02 | Earnings Per Share(Adj)-Unit Curr | 5.47 | -2.36 | 0.03 | 0.03 | 0.02 | 0.02 | Book Value-Unit Curr | 12.13 | 6.66 | 9.02 | 8.99 | 8.96 | 8.94 | Book Value(Adj)-Unit Curr | 12.13 | 6.66 | 9.02 | 8.99 | 8.96 | 8.94 |
|
|