(Rs. In Crores) |
|
| | | | | | Share Capital | 10.04 | 10.04 | 10.04 | 5.26 | 4.78 | 1.88 | Reserves Total | 10.44 | 5.85 | 2.13 | 5.30 | 4.59 | 1.66 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 20.48 | 15.89 | 12.17 | 10.56 | 9.37 | 3.54 | Secured Loans | 9.58 | 8.25 | 6.31 | 4.26 | 5.20 | 0.86 | Unsecured Loans | 1.79 | 0.90 | 0.76 | 0.94 | 0.07 | 0.19 | Total Debt | 11.37 | 9.15 | 7.07 | 5.20 | 5.27 | 1.05 | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Liabilities | 31.85 | 25.04 | 19.24 | 15.76 | 14.64 | 4.59 | | | | | | | Gross Block | 22.30 | 17.20 | 14.39 | 10.17 | 8.71 | 1.57 | Less : Accumulated Depreciation | 3.39 | 2.35 | 1.51 | 0.88 | 0.00 | 0.13 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 18.91 | 14.85 | 12.88 | 9.29 | 8.71 | 1.44 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.41 | 0.76 | 0.50 | 0.36 | 0.00 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 14.49 | 7.11 | 6.12 | 5.57 | 4.60 | 3.31 | Sundry Debtors | 2.54 | 2.45 | 1.73 | 2.41 | 1.84 | 1.56 | Cash and Bank Balance | 0.94 | 0.29 | 0.11 | 0.15 | 0.38 | 0.01 | Loans and Advances | 1.25 | 3.99 | 0.16 | 0.71 | 1.63 | 0.58 | Total Current Assets | 19.22 | 13.84 | 8.12 | 8.84 | 8.45 | 5.46 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 5.76 | 3.79 | 1.84 | 2.55 | 2.62 | 2.25 | Provisions | 0.07 | 0.05 | 0.03 | 0.00 | 0.00 | 0.06 | Total Current Liabilities & Provisions | 5.82 | 3.84 | 1.87 | 2.55 | 2.62 | 2.31 | Net Current Assets | 13.40 | 10.00 | 6.25 | 6.29 | 5.83 | 3.15 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.12 | 0.10 | 0.07 | 0.05 | 0.00 | 0.00 | Deferred Tax Liability | 1.21 | 0.92 | 0.71 | 0.57 | 0.25 | 0.06 | Net Deferred Tax | -1.09 | -0.82 | -0.64 | -0.52 | -0.25 | -0.06 | Other Assets | 0.22 | 0.25 | 0.25 | 0.36 | 0.31 | 0.05 | Total Assets | 31.86 | 25.04 | 19.25 | 15.78 | 14.64 | 4.59 | Contingent Liabilities | 0.10 | 0.10 | 0.22 | 0.00 | 0.00 | 0.00 |
|
|