(Rs. In Crores) |
|
| | | | | | Share Capital | 37.61 | 37.61 | 25.07 | 25.07 | 16.72 | 16.72 | Reserves Total | 14.80 | 6.27 | 15.33 | 28.82 | 56.47 | 48.14 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 52.41 | 43.88 | 40.40 | 53.89 | 73.19 | 64.86 | Secured Loans | 16.22 | 14.75 | 18.04 | 13.45 | 9.65 | 0.03 | Unsecured Loans | 42.38 | 38.47 | 81.68 | 80.24 | 0.19 | 0.38 | Total Debt | 58.60 | 53.22 | 99.72 | 93.69 | 9.84 | 0.41 | Other Liabilities | 1.67 | 1.47 | 1.28 | 1.18 | 0.26 | 0.13 | Total Liabilities | 112.68 | 98.57 | 141.40 | 148.76 | 83.29 | 65.40 | | | | | | | Gross Block | 153.05 | 125.13 | 152.75 | 161.47 | 72.93 | 48.67 | Less: Accumulated Depreciation | 85.48 | 63.96 | 46.22 | 40.83 | 24.80 | 10.98 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 67.57 | 61.17 | 106.53 | 120.64 | 48.13 | 37.69 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 20.24 | 0.00 | Investments | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | Current Assets, Loans & Advances | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Sundry Debtors | 38.82 | 25.34 | 26.78 | 27.10 | 28.25 | 33.76 | Cash and Bank Balance | 2.45 | 1.88 | 1.82 | 3.18 | 0.66 | 2.23 | Loans and Advances | 10.95 | 13.33 | 13.77 | 7.23 | 4.63 | 1.11 | Total Current Assets | 52.22 | 40.55 | 42.37 | 37.52 | 33.54 | 37.11 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 21.78 | 19.60 | 24.94 | 19.81 | 22.32 | 13.95 | Provisions | 0.54 | 0.30 | 0.22 | 0.19 | 0.00 | 0.00 | Total Current Liabilities & Provisions | 22.32 | 19.90 | 25.16 | 20.00 | 22.32 | 13.95 | Net Current Assets | 29.90 | 20.66 | 17.21 | 17.52 | 11.22 | 23.16 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 7.09 | 10.67 | 12.57 | 5.83 | 0.00 | 1.28 | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 | 3.07 | Net Deferred Tax | 7.09 | 10.67 | 12.57 | 5.83 | -0.80 | -1.79 | Other Assets | 7.62 | 5.57 | 4.58 | 4.27 | 4.00 | 5.83 | Total Assets | 112.68 | 98.58 | 141.40 | 148.76 | 83.29 | 65.40 | Contingent Liabilities | 4.81 | 4.81 | 5.88 | 1.08 | 0.00 | 0.00 |
|
|