(Rs. In Crores) |
|
| | | | | | Share Capital | 6.34 | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 | Reserves Total | 18.41 | 5.93 | 5.58 | 4.96 | 4.93 | 4.79 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 24.75 | 9.10 | 8.75 | 8.13 | 8.10 | 7.96 | Secured Loans | 1.30 | 0.00 | 0.36 | 5.03 | 6.40 | 6.83 | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Total Debt | 1.30 | 0.00 | 0.36 | 5.03 | 6.40 | 6.84 | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Liabilities | 26.05 | 9.10 | 9.11 | 13.16 | 14.50 | 14.80 | | | | | | | Gross Block | 0.82 | 0.41 | 0.29 | 6.88 | 2.89 | 7.36 | Less : Accumulated Depreciation | 0.28 | 0.17 | 0.15 | 4.52 | 0.00 | 4.07 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 0.54 | 0.24 | 0.14 | 2.36 | 2.89 | 3.29 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 3.50 | 0.20 | 0.06 | 6.58 | 8.30 | 7.62 | Sundry Debtors | 9.15 | 9.35 | 8.31 | 3.35 | 2.74 | 3.87 | Cash and Bank Balance | 0.01 | 0.40 | 0.03 | 0.03 | 0.01 | 0.01 | Loans and Advances | 13.50 | 1.36 | 1.22 | 0.98 | 0.80 | 1.13 | Total Current Assets | 26.16 | 11.31 | 9.62 | 10.93 | 11.85 | 12.63 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 0.33 | 2.44 | 0.47 | 0.39 | 0.63 | 1.59 | Provisions | 0.61 | 0.15 | 0.23 | 0.05 | 0.10 | 0.15 | Total Current Liabilities & Provisions | 0.94 | 2.59 | 0.70 | 0.45 | 0.73 | 1.74 | Net Current Assets | 25.22 | 8.72 | 8.92 | 10.49 | 11.12 | 10.89 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.01 | 0.02 | 0.02 | 0.06 | 0.04 | 0.02 | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Deferred Tax | 0.01 | 0.02 | 0.02 | 0.06 | 0.04 | 0.02 | Other Assets | 0.27 | 0.13 | 0.03 | 0.26 | 0.46 | 0.61 | Total Assets | 26.05 | 9.11 | 9.12 | 13.17 | 14.51 | 14.81 | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|