(Rs. In Crores) |
|
| | | | | | Share Capital | 50.23 | 50.23 | 50.23 | 50.23 | 50.23 | 50.23 | Reserves Total | 70.73 | 79.44 | 93.55 | 111.23 | 122.85 | 132.53 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 120.96 | 129.67 | 143.78 | 161.46 | 173.08 | 182.76 | Secured Loans | 111.52 | 102.20 | 92.85 | 83.65 | 73.50 | 53.96 | Unsecured Loans | 0.92 | 0.80 | 0.47 | 0.63 | 0.33 | 9.67 | Total Debt | 112.44 | 103.00 | 93.32 | 84.28 | 73.83 | 63.63 | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Liabilities | 233.40 | 232.67 | 237.10 | 245.74 | 246.91 | 246.39 | | | | | | | Gross Block | 114.15 | 114.15 | 114.15 | 120.87 | 121.50 | 120.76 | Less : Accumulated Depreciation | 36.41 | 36.41 | 29.93 | 24.14 | 18.77 | 13.13 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 77.74 | 77.74 | 84.22 | 96.73 | 102.73 | 107.63 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 83.97 | 83.97 | 83.97 | 83.97 | 83.98 | 83.98 | Current Assets, Loans & Advances | | | | | | | Inventories | 0.19 | 0.19 | 0.19 | 0.00 | 0.00 | 9.40 | Sundry Debtors | 62.16 | 62.16 | 62.36 | 63.98 | 66.00 | 114.26 | Cash and Bank Balance | 2.06 | 1.93 | 1.78 | 1.69 | 1.61 | 4.37 | Loans and Advances | 0.76 | 0.97 | 0.97 | 1.51 | 1.77 | 2.01 | Total Current Assets | 65.18 | 65.25 | 65.30 | 67.19 | 69.38 | 130.05 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 3.57 | 3.55 | 3.58 | 5.29 | 8.55 | 70.69 | Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 | Total Current Liabilities & Provisions | 3.57 | 3.55 | 3.58 | 5.29 | 8.55 | 71.14 | Net Current Assets | 61.61 | 61.70 | 61.72 | 61.89 | 60.84 | 58.91 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.68 | 1.90 | 2.38 | 1.53 | 1.30 | 0.00 | Deferred Tax Liability | 0.68 | 2.58 | 4.95 | 6.49 | 7.79 | 7.79 | Net Deferred Tax | 0.00 | -0.68 | -2.57 | -4.96 | -6.49 | -7.79 | Other Assets | 10.08 | 9.94 | 9.76 | 8.11 | 5.86 | 3.63 | Total Assets | 233.40 | 232.67 | 237.10 | 245.74 | 246.93 | 246.39 | Contingent Liabilities | 120.09 | 121.33 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|