| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 98.15 | 98.15 | 63.95 | 63.95 | 63.95 | 63.95 | | Reserves Total | 11874.10 | 10127.38 | 8075.65 | 7425.10 | 7074.23 | 6798.59 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 11972.25 | 10225.53 | 8139.60 | 7489.05 | 7138.18 | 6862.54 | | Secured Loans | 2745.83 | 3788.97 | 2263.99 | 3336.18 | 2451.02 | 3505.42 | | Unsecured Loans | 265.54 | 104.44 | 993.30 | 1007.25 | 1275.66 | 536.94 | | Total Debt | 3011.37 | 3893.41 | 3257.29 | 4343.43 | 3726.68 | 4042.36 | | Other Liabilities | 130.57 | 138.67 | 302.38 | 164.56 | 185.99 | 267.61 | | Total Liabilities | 15114.19 | 14257.61 | 11699.27 | 11997.04 | 11050.85 | 11172.51 | | | | | | | | | Gross Block | 10806.63 | 9980.44 | 8124.62 | 7904.70 | 7630.61 | 7382.69 | | Less : Accumulated Depreciation | 3007.62 | 2642.56 | 2304.56 | 2050.89 | 1717.35 | 1409.51 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 7799.01 | 7337.88 | 5820.06 | 5853.81 | 5913.26 | 5973.18 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 543.33 | 541.28 | 206.46 | 165.64 | 157.10 | 204.83 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 2090.10 | 1182.13 | 1270.03 | 1024.96 | 715.94 | 638.19 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 4182.01 | 3970.37 | 3351.19 | 3071.49 | 2454.15 | 2194.11 | | Sundry Debtors | 3015.15 | 2927.00 | 3168.45 | 1443.57 | 1730.88 | 1532.57 | | Cash and Bank Balance | 588.72 | 597.65 | 62.55 | 516.71 | 486.62 | 257.38 | | Loans and Advances | 509.00 | 1932.48 | 2001.99 | 1979.63 | 1947.10 | 1872.42 | | Total Current Assets | 8294.87 | 9427.49 | 8584.19 | 7011.40 | 6618.75 | 5856.48 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 2858.18 | 3524.58 | 3671.93 | 1861.42 | 2277.88 | 1549.87 | | Provisions | 145.10 | 99.24 | 141.87 | 94.01 | 102.24 | 15.52 | | Total Current Liabilities & Provisions | 3003.28 | 3623.82 | 3813.80 | 1955.43 | 2380.11 | 1565.39 | | Net Current Assets | 5291.59 | 5803.66 | 4770.39 | 5055.97 | 4238.64 | 4291.08 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 61.22 | 77.46 | 0.00 | 0.00 | 0.00 | 334.86 | | Deferred Tax Liability | 935.68 | 945.13 | 642.70 | 608.20 | 504.34 | 749.36 | | Net Deferred Tax | -874.46 | -867.67 | -642.70 | -608.20 | -504.34 | -414.50 | | Other Assets | 264.62 | 260.32 | 275.03 | 504.87 | 530.25 | 479.72 | | Total Assets | 15114.19 | 14257.59 | 11699.27 | 11997.04 | 11050.85 | 11172.51 | | Contingent Liabilities | 3991.32 | 4998.76 | 3677.25 | 3026.49 | 2098.71 | 2999.94 |
|
|