| (Rs. In Crores) |
|
| | | | | | Share Capital | 11.46 | 0.73 | 61.14 | 14.40 | | Reserves Total | 540.57 | 489.31 | 168.99 | 15.52 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 552.03 | 490.04 | 230.13 | 29.92 | | Secured Loans | 116.06 | 76.85 | 96.17 | 38.51 | | Unsecured Loans | 8.70 | 9.92 | 9.27 | 6.03 | | Total Debt | 124.76 | 86.77 | 105.44 | 44.54 | | Other Liabilities | 18.77 | 33.88 | 30.11 | 8.71 | | Total Liabilities | 695.56 | 610.69 | 365.68 | 83.17 | | | | | | | Gross Block | 264.81 | 239.37 | 214.61 | 21.09 | | Less : Accumulated Depreciation | 70.14 | 40.74 | 17.36 | 3.96 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 194.67 | 198.63 | 197.25 | 17.13 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 12.40 | 0.72 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.01 | | Current Assets, Loans & Advances | | | | | | Inventories | 219.03 | 111.14 | 111.69 | 39.59 | | Sundry Debtors | 210.25 | 210.31 | 93.64 | 41.16 | | Cash and Bank Balance | 37.87 | 101.28 | 115.67 | 39.70 | | Loans and Advances | 41.61 | 21.37 | 42.12 | 21.57 | | Total Current Assets | 508.76 | 444.11 | 363.12 | 142.02 | | Less : Current Liabilities and Provisions | | | | | | Current Liabilities | 55.45 | 91.88 | 189.35 | 87.72 | | Provisions | 18.28 | 13.93 | 16.27 | 0.19 | | Total Current Liabilities & Provisions | 73.73 | 105.81 | 205.62 | 87.91 | | Net Current Assets | 435.03 | 338.31 | 157.51 | 54.11 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 2.58 | 0.15 | | Deferred Tax Liability | 10.00 | 8.05 | 5.97 | 0.18 | | Net Deferred Tax | -10.00 | -8.05 | -3.39 | -0.03 | | Other Assets | 63.47 | 81.10 | 14.31 | 11.94 | | Total Assets | 695.56 | 610.70 | 365.67 | 83.17 | | Contingent Liabilities | 68.71 | 46.86 | 42.68 | 38.01 |
|
|