| (Rs. In Crores) |
|
| | | | | Sales Turnover | 11.11 | 14.90 | 7.14 | | Excise Duty | 0.00 | 0.00 | 0.00 | | Net Sales | 11.11 | 14.90 | 7.14 | | Other Income | 0.16 | 0.16 | 0.18 | | Stock Adjustments | 0.15 | -0.31 | -0.24 | | Total Income | 11.42 | 14.75 | 7.08 | | | | | | Raw Materials | 5.41 | 9.60 | 4.42 | | Power & Fuel Cost | 0.16 | 0.09 | 0.00 | | Employee Cost | 0.42 | 0.90 | 0.27 | | Other Manufacturing Expenses | 2.78 | 2.27 | 2.13 | | Selling & Administrative Expenses | 1.21 | 1.22 | 0.05 | | Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | | Total Expenditure | 9.98 | 14.08 | 6.87 | | Operating Profit | 1.44 | 0.68 | 0.20 | | Interest | 0.09 | 0.13 | 0.02 | | Gross Profit | 1.35 | 0.55 | 0.18 | | Depreciation | 0.23 | 0.20 | 0.00 | | Profit Before Tax | 1.12 | 0.35 | 0.18 | | Tax | 0.31 | 0.10 | 0.05 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.01 | -0.01 | 0.00 | | Reported Net Profit | 0.82 | 0.25 | 0.12 | | Extraordinary Items | 0.13 | 0.00 | 0.00 | | Adjusted Net Profit | 0.69 | 0.25 | 0.12 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 0.65 | 0.40 | 0.28 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 1.47 | 0.65 | 0.40 | | Dividend | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 16.56 | 5.10 | 83.10 | | Earnings Per Share(Adj)-Unit Curr | 16.56 | 5.10 | 83.10 | | Book Value-Unit Curr | 39.74 | 23.18 | 276.65 | | Book Value(Adj)-Unit Curr | 39.74 | 23.18 | 276.65 |
|
|