| (Rs. In Crores) |
|
| | | | Sales Turnover | 14.56 | 6.21 | | Excise Duty | 0.00 | 0.00 | | Net Sales | 14.56 | 6.21 | | Other Income | 0.50 | 0.06 | | Stock Adjustments | 0.22 | 0.56 | | Total Income | 15.28 | 6.83 | | | | | Raw Materials | 7.20 | 4.07 | | Power & Fuel Cost | 0.76 | 0.38 | | Employee Cost | 1.48 | 0.68 | | Other Manufacturing Expenses | 0.45 | 0.27 | | Selling & Administrative Expenses | 1.58 | 0.39 | | Miscellaneous Expenses | 0.03 | 0.03 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | | Total Expenditure | 11.49 | 5.81 | | Operating Profit | 3.80 | 1.01 | | Interest | 0.43 | 0.17 | | Gross Profit | 3.37 | 0.84 | | Depreciation | 0.87 | 0.44 | | Profit Before Tax | 2.50 | 0.40 | | Tax | 0.66 | 0.14 | | Fringe Benefit tax | 0.00 | 0.00 | | Deferred Tax | -0.03 | -0.06 | | Reported Net Profit | 1.87 | 0.32 | | Extraordinary Items | 0.00 | 0.00 | | Adjusted Net Profit | 1.87 | 0.32 | | Adjustment below Net Profit | -0.56 | -0.10 | | P & L Balance brought forward | 0.22 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | | P & L Balance carried down | 1.53 | 0.22 | | Dividend | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 5.02 | 7.11 | | Earnings Per Share(Adj)-Unit Curr | 5.02 | 7.11 | | Book Value-Unit Curr | 14.11 | 49.99 | | Book Value(Adj)-Unit Curr | 14.11 | 49.99 |
|
|