| (Rs. In Crores) |
|
| | | | Sales Turnover | 99.26 | 2.20 | | Excise Duty | 0.00 | 0.00 | | Net Sales | 99.26 | 2.20 | | Other Income | 0.00 | 0.00 | | Stock Adjustments | 11.61 | 0.16 | | Total Income | 110.87 | 2.36 | | | | | Raw Materials | 97.00 | 2.21 | | Power & Fuel Cost | 0.81 | 0.00 | | Employee Cost | 1.43 | 0.03 | | Other Manufacturing Expenses | 1.79 | 0.08 | | Selling & Administrative Expenses | 0.88 | 0.01 | | Miscellaneous Expenses | 0.40 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | | Total Expenditure | 102.32 | 2.33 | | Operating Profit | 8.57 | 0.03 | | Interest | 0.76 | 0.00 | | Gross Profit | 7.81 | 0.03 | | Depreciation | 0.44 | 0.00 | | Profit Before Tax | 7.37 | 0.03 | | Tax | 2.01 | 0.01 | | Fringe Benefit tax | 0.00 | 0.00 | | Deferred Tax | -0.01 | 0.00 | | Reported Net Profit | 5.38 | 0.02 | | Extraordinary Items | 0.00 | 0.00 | | Adjusted Net Profit | 5.38 | 0.02 | | Adjustment below Net Profit | 0.00 | 0.00 | | P & L Balance brought forward | 0.02 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | | P & L Balance carried down | 5.40 | 0.02 | | Dividend | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 101.15 | 18.10 | | Earnings Per Share(Adj)-Unit Curr | 101.15 | 18.10 | | Book Value-Unit Curr | 130.13 | 28.10 | | Book Value(Adj)-Unit Curr | 130.13 | 28.10 |
|
|