| (Rs. In Crores) |
|
| | | | | Sales Turnover | 65.08 | 60.91 | 6.83 | | Excise Duty | 0.00 | 0.00 | 0.00 | | Net Sales | 65.08 | 60.91 | 6.83 | | Other Income | 0.21 | 0.00 | 0.00 | | Stock Adjustments | 0.94 | 0.95 | 0.00 | | Total Income | 66.23 | 61.86 | 6.83 | | | | | | Raw Materials | 35.50 | 32.15 | 0.00 | | Power & Fuel Cost | 0.19 | 0.26 | 0.12 | | Employee Cost | 0.72 | 0.80 | 0.22 | | Other Manufacturing Expenses | 26.11 | 25.42 | 5.83 | | Selling & Administrative Expenses | 1.38 | 1.18 | 0.04 | | Miscellaneous Expenses | 0.02 | 0.04 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | | Total Expenditure | 63.92 | 59.86 | 6.21 | | Operating Profit | 2.32 | 2.01 | 0.61 | | Interest | 0.18 | 0.00 | 0.00 | | Gross Profit | 2.14 | 2.01 | 0.61 | | Depreciation | 0.10 | 0.11 | 0.04 | | Profit Before Tax | 2.04 | 1.90 | 0.57 | | Tax | 0.54 | 0.49 | 0.15 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 1.50 | 1.41 | 0.43 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 1.50 | 1.41 | 0.43 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 1.84 | 0.43 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 3.34 | 1.84 | 0.43 | | Dividend | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 1.88 | 2.71 | 1.97 | | Earnings Per Share(Adj)-Unit Curr | 1.88 | 2.71 | 1.97 | | Book Value-Unit Curr | 29.80 | 19.09 | 10.82 | | Book Value(Adj)-Unit Curr | 29.80 | 19.09 | 10.82 |
|
|