| (Rs. In Crores) |
|
| | | | | | | Share Capital | 14.98 | 11.02 | 6.12 | 6.12 | 6.12 | | Reserves Total | 65.00 | 18.27 | 13.64 | 10.32 | 9.85 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 79.98 | 29.29 | 19.76 | 16.44 | 15.97 | | Secured Loans | 35.08 | 46.04 | 18.45 | 15.99 | 16.85 | | Unsecured Loans | 0.00 | 0.00 | 26.33 | 26.97 | 25.28 | | Total Debt | 35.08 | 46.04 | 44.78 | 42.96 | 42.13 | | Other Liabilities | 1.83 | 0.00 | 1.30 | 1.06 | 0.79 | | Total Liabilities | 116.89 | 75.33 | 65.84 | 60.46 | 58.89 | | | | | | | | Gross Block | 16.91 | 13.87 | 12.42 | 12.37 | 12.34 | | Less : Accumulated Depreciation | 7.38 | 6.44 | 6.44 | 5.74 | 5.02 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 9.53 | 7.43 | 5.98 | 6.63 | 7.32 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | Inventories | 54.53 | 30.44 | 27.23 | 27.45 | 17.50 | | Sundry Debtors | 74.52 | 61.92 | 56.05 | 44.78 | 54.67 | | Cash and Bank Balance | 0.67 | 3.60 | 2.27 | 0.03 | 0.41 | | Loans and Advances | 9.54 | 0.27 | 0.81 | 0.34 | 2.24 | | Total Current Assets | 139.25 | 96.23 | 86.36 | 72.60 | 74.82 | | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 26.92 | 27.51 | 25.20 | 18.86 | 23.31 | | Provisions | 6.11 | 1.28 | 1.41 | 0.16 | 0.27 | | Total Current Liabilities & Provisions | 33.03 | 28.79 | 26.61 | 19.02 | 23.58 | | Net Current Assets | 106.23 | 67.44 | 59.76 | 53.58 | 51.24 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.06 | 0.07 | 0.21 | | Deferred Tax Liability | 0.15 | 0.23 | 0.58 | 0.60 | 0.61 | | Net Deferred Tax | -0.15 | -0.23 | -0.52 | -0.53 | -0.40 | | Other Assets | 1.27 | 0.68 | 0.44 | 0.78 | 0.73 | | Total Assets | 116.88 | 75.33 | 65.85 | 60.47 | 58.89 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|