| Quarters : |
|
|
| Gross Sales | 144.18 | 102.97 | 53.75 | 57.81 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.12 | 0.11 | 0.29 | 0.13 | | Total Income | 144.30 | 103.08 | 54.04 | 57.95 | | Total Expenditure | 110.59 | 83.76 | 42.17 | 49.72 | | PBIDT | 33.71 | 19.32 | 11.87 | 8.22 | | Interest | 2.59 | 2.17 | 1.99 | 1.26 | | PBDT | 31.12 | 17.15 | 9.89 | 6.96 | | Depreciation | 0.21 | 0.18 | 0.04 | 0.03 | | Tax | 7.92 | 4.44 | 2.50 | 2.21 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.12 | -0.15 | -0.10 | -0.03 | | Reported Profit After Tax | 23.11 | 12.68 | 7.45 | 4.75 | | Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | 23.11 | 12.68 | 7.45 | 4.75 | | | | | | | | EPS (Unit Curr.) | 10.57 | 5.00 | 3.41 | 9.78 | | EPS (Adj) (Unit Curr.) | 10.57 | 5.00 | 3.41 | 9.78 | | Calculated EPS (Unit Curr.) | 10.57 | 5.80 | 3.41 | 9.78 | | Calculated EPS (Adj) (Unit Curr.) | 10.57 | 5.80 | 3.41 | 9.78 | | Calculated EPS (Ann.) (Unit Curr.) | 42.28 | 23.20 | 13.63 | 39.13 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 42.28 | 23.20 | 13.63 | 39.13 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 21.87 | 21.87 | 21.87 | 4.86 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 23.38 | 18.76 | 22.08 | 14.22 | | PBDTM(%) | 21.58 | 16.66 | 18.40 | 12.04 | | PATM(%) | 16.03 | 12.31 | 13.86 | 8.22 |
|
|